XML 128 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Nov. 07, 2017
Sep. 01, 2017
Jun. 01, 2017
Mar. 01, 2017
Dec. 02, 2016
Sep. 01, 2016
Jun. 01, 2016
Apr. 01, 2016
Dec. 01, 2015
Sep. 01, 2015
Jun. 08, 2015
Mar. 12, 2015
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                              
Interest income                         $ 73,352 $ 66,833 $ 65,970 $ 57,512 $ 60,721 $ 60,284 $ 55,766 $ 59,601 $ 263,667 $ 236,372 $ 241,539
Net interest income after provision for loan losses                         31,795 29,348 30,309 26,097 28,517 29,599 27,214 29,915 117,549 115,245 127,636
Other income (loss)                         69,436 39,141 47,475 30,418 89,212 69,335 11,835 (7,070)      
Costs and expenses                         52,804 39,244 40,120 38,260 45,335 40,615 37,405 35,162 170,428 158,517 168,166
Income (loss) before taxes                         48,427 29,245 37,664 18,255 72,394 58,319 1,644 (12,317) 133,591 120,040 160,691
Income tax expense (benefit)                         3,057 (576) 6,606 (1,375) 773 8,721 (2,301) (873) 7,712 6,320 14,557
Net income (loss)                         45,370 29,821 31,058 19,630         125,879 113,720 146,134
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures                         (92) 265 (77) (322) (298) 439 (235) 232 (226) 138 (1,568)
Net (income) loss attributable to predecessor unitholders                                 0 0 0 0      
Net (income) loss attributable to noncontrolling interest in operating partnership                         $ (9,172) $ (6,499) $ (8,868) $ (5,838) $ (29,467) $ (22,429) $ (908) $ 5,673 $ (30,377) $ (47,131) $ (70,745)
Earnings Per Share, Basic and Diluted [Abstract]                                              
Basic (in dollars per share)                         $ 0.41 $ 0.28 $ 0.28 $ 0.18 $ 0.64 $ 0.44 $ 0.05 $ (0.09) $ 1.16 $ 1.08 $ 1.43
Diluted (in dollars per share)                         0.40 0.28 0.26 0.18 0.63 0.44 0.05 (0.09) $ 1.13 $ 1.06 $ 1.42
Dividends per share of common stock (in dollars per share)                         $ 0.315 $ 0.3 $ 0.3 $ 0.3 $ 0.46 $ 0.275 $ 0.275 $ 0.275      
Additional return on equity from Company's investments                                         $ 0 $ 1,017 $ 294
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax                                 $ 71,621 $ 49,598 $ 3,945 $ (11,444)      
Noncontrolling Interests in Consolidated Joint Ventures                                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                              
Net income (loss)                                         226 (138) 1,568
Scenario, Previously Reported                                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                              
Interest income                           $ 72,763 $ 66,136                
Net interest income after provision for loan losses                           30,156 30,532                
Other income (loss)                           39,141 21,571                
Costs and expenses                           39,244 40,120                
Income (loss) before taxes                           30,053 11,983                
Income tax expense (benefit)                           (400) (1,449)                
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures                           265 (77)                
Net (income) loss attributable to noncontrolling interest in operating partnership                           $ (6,679) $ (2,693)                
Earnings Per Share, Basic and Diluted [Abstract]                                              
Basic (in dollars per share)                           $ 0.28 $ 0.13                
Diluted (in dollars per share)                           0.28 0.13                
Dividends per share of common stock (in dollars per share)                           $ 0.3 $ 0.3                
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax                           $ 30,453 $ 13,432                
Class A common stock                                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                              
Net income (loss) attributable to Class A common shareholders                         $ 36,106 23,587 22,113 $ 13,470 $ 41,856 $ 27,608 $ 2,802 $ (5,539) $ 95,276 $ 66,727 $ 73,821
Earnings Per Share, Basic and Diluted [Abstract]                                              
Basic (in dollars per share)                                         $ 1.16 $ 1.08 $ 1.43
Diluted (in dollars per share)                                         1.13 1.06 1.42
Dividends per share of common stock (in dollars per share) $ 0.315 $ 0.3 $ 0.3 $ 0.3 $ 0.46 $ 0.275 $ 0.275 $ 0.275 $ 1.45 $ 0.275 $ 0.25 $ 0.25                 $ 1.215 $ 1.285 $ 2.225
Class A common stock | Scenario, Previously Reported                                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                              
Net income (loss) attributable to Class A common shareholders                           $ 24,039 $ 10,662