XML 57 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Tables)
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Summary of the Company's investments in unconsolidated joint ventures, which the entity accounts for using the equity method The following is a summary of the Company’s investments in unconsolidated joint ventures, which we account for using the equity method, as of December 31, 2016 and 2015 ($ in thousands):
 
Entity
 
December 31, 2016
 
December 31, 2015
 
 
 
 
 
Ladder Capital Realty Income Partnership I LP
 
$

 
$
49

Grace Lake JV, LLC
 
3,719

 
2,891

24 Second Avenue Holdings LLC
 
30,306

 
30,857

Investment in unconsolidated joint ventures
 
$
34,025

 
$
33,797

Summary of the Company's allocated earnings based on its ownership interests from investment in unconsolidated joint ventures The following is a summary of the Company’s allocated earnings (losses) based on its ownership interests from investment in unconsolidated joint ventures for the years ended December 31, 2016, 2015 and 2014 ($ in thousands):
 
 
 
Year Ended December 31,
Entity
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Ladder Capital Realty Income Partnership I LP
 
$
892

 
$
116

 
$
1,090

Grace Lake JV, LLC
 
953

 
823

 
900

24 Second Avenue Holdings LLC
 
(1,419
)
 
(568
)
 

Earnings from investment in unconsolidated joint ventures
 
$
426

 
$
371

 
$
1,990

Summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests The following is a summary of the combined financial position of the unconsolidated joint ventures in which the Company had investment interests as of December 31, 2016 and 2015 ($ in thousands):
 
 
 
December 31, 2016
 
December 31, 2015
 
 
 
 
 
Total assets
 
$
138,298

 
$
131,214

Total liabilities
 
94,964

 
88,973

Partners’/members’ capital
 
$
43,334

 
$
42,241


The following is a summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the years ended December 31, 2016, 2015 and 2014 ($ in thousands):
 
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Total revenues
 
$
17,047

 
$
18,886

 
$
26,059

Total expenses
 
15,861

 
15,849

 
16,864

Net income
 
$
1,186

 
$
3,037

 
$
9,195