XML 122 R100.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT REPORTING (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
SEGMENT REPORTING                      
Number of reportable segments | segment                 3    
Income Statement [Abstract]                      
Interest income $ 60,721,000 $ 60,284,000 $ 55,766,000 $ 59,601,000 $ 62,903,000 $ 63,013,000 $ 59,239,000 $ 56,384,000 $ 236,372,000 $ 241,539,000 $ 187,325,000
Interest expense                 (120,827,000) (113,303,000) (77,574,000)
Net interest income                 115,545,000 128,236,000 109,751,000
Provision for loan losses                 (300,000) (600,000) (600,000)
Net interest income after provision for loan losses 28,517,000 29,599,000 27,214,000 29,915,000 33,297,000 33,328,000 31,602,000 29,409,000 115,245,000 127,636,000 109,151,000
Operating lease income                 77,277,000 80,465,000 56,649,000
Tenant recoveries                 5,958,000 9,907,000 9,183,000
Sale of loans, net                 26,009,000 71,066,000 145,275,000
Realized gain on securities                 7,724,000 24,007,000 26,977,000
Unrealized gain (loss) on Agency interest-only securities                 (56,000) (1,249,000) 2,144,000
Realized gain on sale of real estate, net                 20,636,000 40,386,000 29,760,000
Fee and other income                 21,365,000 15,205,000 11,704,000
Net result from derivative transactions                 (1,409,000) (38,937,000) (94,798,000)
Earnings (loss) from investment in unconsolidated joint ventures                 426,000 371,000 1,990,000
Gain on assignment of mortgage loan financing                 0 0 432,000
Gain (loss) on extinguishment of debt                 5,382,000 0 (150,000)
Other income (loss) 89,212,000 69,335,000 11,835,000 (7,070,000) 72,183,000 7,549,000 86,452,000 35,037,000     189,166,000
Total other income                 163,312,000 201,221,000 189,166,000
Salaries and employee benefits                 (64,270,000) (61,612,000) (82,144,000)
Operating expenses                 (20,552,000) (25,103,000) (25,398,000)
Real estate operating expenses                 (29,953,000) (35,886,000) (32,670,000)
Real estate acquisition costs                 (592,000) (1,983,000) (2,404,000)
Fee expense                 (3,703,000) (4,521,000) (3,023,000)
Depreciation and amortization                 (39,447,000) (39,061,000) (28,447,000)
Total costs and expenses (45,335,000) (40,615,000) (37,405,000) (35,162,000) (38,347,000) (42,260,000) (44,180,000) (43,379,000) (158,517,000) (168,166,000) (174,086,000)
Tax (expense) benefit (773,000) (8,721,000) 2,301,000 873,000 (10,457,000) 4,181,000 (5,177,000) (3,104,000) (6,320,000) (14,557,000) (26,605,000)
Net income (loss) 71,621,000 $ 49,598,000 $ 3,945,000 $ (11,444,000) 56,676,000 $ 2,798,000 $ 68,697,000 $ 17,963,000 113,720,000 146,134,000 97,626,000
Total assets 5,578,337,000       5,895,212,000       5,578,337,000 5,895,212,000 5,814,235,000
Investment in unconsolidated joint ventures 34,025,000       33,797,000       34,025,000 33,797,000  
Investment in FHLB stock 77,915,000       77,915,000       77,915,000 77,915,000  
Operating Segment                      
Income Statement [Abstract]                      
Investment in unconsolidated joint ventures 34,000,000.0       33,700,000       34,000,000.0 33,700,000  
Operating Segment | Loans                      
Income Statement [Abstract]                      
Interest income                 161,315,000 165,403,000 113,943,000
Interest expense                 (25,531,000) (24,039,000) (13,205,000)
Net interest income                 135,784,000 141,364,000 100,738,000
Provision for loan losses                 (300,000) (600,000) (600,000)
Net interest income after provision for loan losses                 135,484,000 140,764,000 100,138,000
Operating lease income                 0 0 0
Tenant recoveries                 0 0 0
Sale of loans, net                 26,009,000 71,066,000 145,275,000
Realized gain on securities                 0 0 0
Unrealized gain (loss) on Agency interest-only securities                 0 0 0
Realized gain on sale of real estate, net                 0 2,346,000 1,525,000
Fee and other income                 7,547,000 5,999,000 3,854,000
Net result from derivative transactions                 8,371,000 (12,609,000) (34,599,000)
Earnings (loss) from investment in unconsolidated joint ventures                 0 0 0
Gain on assignment of mortgage loan financing                     0
Gain (loss) on extinguishment of debt                 0   0
Other income (loss)                     116,055,000
Total other income                 41,927,000 66,802,000  
Salaries and employee benefits                 (11,000,000) (16,531,000) (22,400,000)
Operating expenses                 0 381,000 235,000
Real estate operating expenses                 0 0 0
Real estate acquisition costs                 0 0 0
Fee expense                 (2,343,000) (1,693,000) (2,172,000)
Depreciation and amortization                 0 0 0
Total costs and expenses                 (13,343,000) (17,843,000) (24,337,000)
Tax (expense) benefit                 0 0 0
Net income (loss)                 164,068,000 189,723,000 191,856,000
Total assets 2,353,977,000       2,310,409,000       2,353,977,000 2,310,409,000 1,939,008,000
Operating Segment | Securities                      
Income Statement [Abstract]                      
Interest income                 74,987,000 76,083,000 73,331,000
Interest expense                 (9,740,000) (7,256,000) (6,588,000)
Net interest income                 65,247,000 68,827,000 66,743,000
Provision for loan losses                 0 0 0
Net interest income after provision for loan losses                 65,247,000 68,827,000 66,743,000
Operating lease income                 0 0 0
Tenant recoveries                 0 0 0
Sale of loans, net                 0 0 0
Realized gain on securities                 7,724,000 24,007,000 26,977,000
Unrealized gain (loss) on Agency interest-only securities                 (56,000) (1,249,000) 2,144,000
Realized gain on sale of real estate, net                 0 0 0
Fee and other income                 0 230,000 0
Net result from derivative transactions                 (9,780,000) (26,328,000) (60,199,000)
Earnings (loss) from investment in unconsolidated joint ventures                 0 0 0
Gain on assignment of mortgage loan financing                     0
Gain (loss) on extinguishment of debt                 0   0
Other income (loss)                     (31,078,000)
Total other income                 (2,112,000) (3,340,000)  
Salaries and employee benefits                 0 0 0
Operating expenses                 0 0 0
Real estate operating expenses                 0 0 0
Real estate acquisition costs                 0 0 0
Fee expense                 (166,000) (40,000) (65,000)
Depreciation and amortization                 0 0 0
Total costs and expenses                 (166,000) (40,000) (65,000)
Tax (expense) benefit                 0 0 0
Net income (loss)                 62,969,000 65,447,000 35,600,000
Total assets 2,100,947,000       2,407,217,000       2,100,947,000 2,407,217,000 2,815,566,000
Operating Segment | Real Estate                      
Income Statement [Abstract]                      
Interest income                 10,000 0 0
Interest expense                 (25,333,000) (23,873,000) (15,984,000)
Net interest income                 (25,323,000) (23,873,000) (15,984,000)
Provision for loan losses                 0 0 0
Net interest income after provision for loan losses                 (25,323,000) (23,873,000) (15,984,000)
Operating lease income                 77,277,000 80,465,000 56,649,000
Tenant recoveries                 5,958,000 9,907,000 9,183,000
Sale of loans, net                 0 0 0
Realized gain on securities                 0 0 0
Unrealized gain (loss) on Agency interest-only securities                 0 0 0
Realized gain on sale of real estate, net                 20,636,000 38,040,000 28,235,000
Fee and other income                 7,253,000 5,989,000 5,374,000
Net result from derivative transactions                 0 0 0
Earnings (loss) from investment in unconsolidated joint ventures                 (466,000) 255,000 900,000
Gain on assignment of mortgage loan financing                     432,000
Gain (loss) on extinguishment of debt                 0   0
Other income (loss)                     100,773,000
Total other income                 110,658,000 134,656,000  
Salaries and employee benefits                 0 0 0
Operating expenses                 0 0 0
Real estate operating expenses                 (29,953,000) (35,886,000) (32,670,000)
Real estate acquisition costs                 (592,000) (1,982,000) (2,400,000)
Fee expense                 (618,000) (470,000) (83,000)
Depreciation and amortization                 (39,354,000) (38,953,000) (28,271,000)
Total costs and expenses                 (70,517,000) (77,291,000) (63,424,000)
Tax (expense) benefit                 0 0 0
Net income (loss)                 14,818,000 33,492,000 21,365,000
Total assets 856,363,000       868,528,000       856,363,000 868,528,000 771,129,000
Corporate/Other                      
Income Statement [Abstract]                      
Interest income                 60,000 53,000 51,000
Interest expense                 (60,223,000) (58,135,000) (41,797,000)
Net interest income                 (60,163,000) (58,082,000) (41,746,000)
Provision for loan losses                 0 0 0
Net interest income after provision for loan losses                 (60,163,000) (58,082,000) (41,746,000)
Operating lease income                 0 0 0
Tenant recoveries                 0 0 0
Sale of loans, net                 0 0 0
Realized gain on securities                 0 0 0
Unrealized gain (loss) on Agency interest-only securities                 0 0 0
Realized gain on sale of real estate, net                 0 0 0
Fee and other income                 6,565,000 2,987,000 2,476,000
Net result from derivative transactions                 0 0 0
Earnings (loss) from investment in unconsolidated joint ventures                 892,000 116,000 1,090,000
Gain on assignment of mortgage loan financing                     0
Gain (loss) on extinguishment of debt                 5,382,000   (150,000)
Other income (loss)                     3,416,000
Total other income                 12,839,000 3,103,000  
Salaries and employee benefits                 (53,270,000) (45,081,000) (59,744,000)
Operating expenses                 (20,552,000) (25,484,000) (25,633,000)
Real estate operating expenses                 0 0 0
Real estate acquisition costs                 0 (1,000) (4,000)
Fee expense                 (576,000) (2,318,000) (703,000)
Depreciation and amortization                 (93,000) (108,000) (176,000)
Total costs and expenses                 (74,491,000) (72,992,000) (86,260,000)
Tax (expense) benefit                 (6,320,000) (14,557,000) (26,605,000)
Net income (loss)                 (128,135,000) (142,528,000) (151,195,000)
Total assets 267,050,000       309,058,000       267,050,000 309,058,000 $ 288,532,000
Investment in unconsolidated joint ventures         48,771         48,771  
Investment in FHLB stock 77,900,000       77,900,000       77,900,000 77,900,000  
Deferred tax assets 2,100,000       5,000,000.0       2,100,000 5,000,000.0  
Corporate/Other | Senior Unsecured Notes                      
Income Statement [Abstract]                      
Senior Notes $ 559,800,000       $ 612,600,000       $ 559,800,000 $ 612,600,000