XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
INTERIM CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
Total Stockholders' equity
Total Stockholders' equity
Series A Preferred Stock
Total Stockholders' equity
Series B Preferred Stock
Preferred Stock
Common stock
Additional paid-in capital
Accumulated other comprehensive income (loss)
Accumulated dividends in excess of earnings
Accumulated dividends in excess of earnings
Series A Preferred Stock
Accumulated dividends in excess of earnings
Series B Preferred Stock
Noncontrolling interests
Beginning balance (in shares) at Dec. 31, 2019             7,443 58,228            
Beginning balance at Dec. 31, 2019 $ 1,444,451     $ 1,337,817     $ 407,435 $ 582 $ 1,330,444 $ (24,642) $ (376,002)     $ 106,634
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net share activity through equity award plan (in shares)               (240)            
Net share activity through equity award plan (1,458)     (1,309)       $ 3 (1,312)         (149)
Increase (decrease) in fair value of derivative contracts (36,715)     (33,155)           (33,155)       (3,560)
Foreign currency translation adjustments (223)     (201)           (201)       (22)
Equity-based compensation expense 4,875     4,377         4,377         498
Proceeds net of fees from settlement of forward shares (in shares)               1,930            
Proceeds net of fees from settlement of forward shares 83,217     78,535       $ 19 78,516         4,682
Dividends declared on Preferred Stock   $ (1,906) $ (5,139)   $ (1,906) $ (5,139)           $ (1,906) $ (5,139)  
Dividends declared to common stockholders (28,393)     (28,393)             (28,393)      
Dividends declared to noncontrolling interests (3,133)     0                   (3,133)
Net income 8,120     8,010             8,010     110
Ending balance (in shares) at Mar. 31, 2020             7,443 60,398            
Ending balance at Mar. 31, 2020 1,463,696     1,358,636     $ 407,435 $ 604 1,412,025 (57,998) (403,430)     105,060
Beginning balance (in shares) at Dec. 31, 2019             7,443 58,228            
Beginning balance at Dec. 31, 2019 1,444,451     1,337,817     $ 407,435 $ 582 1,330,444 (24,642) (376,002)     106,634
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Increase (decrease) in fair value of derivative contracts (40,356)                          
Dividends declared on Preferred Stock (14,090)                          
Net income 18,329                          
Ending balance (in shares) at Jun. 30, 2020             7,443 61,432            
Ending balance at Jun. 30, 2020 1,486,936     1,381,200     $ 407,435 $ 614 1,463,445 (61,322) (428,972)     105,736
Beginning balance (in shares) at Mar. 31, 2020             7,443 60,398            
Beginning balance at Mar. 31, 2020 1,463,696     1,358,636     $ 407,435 $ 604 1,412,025 (57,998) (403,430)     105,060
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net share activity through equity award plan (in shares)               (1)            
Net share activity through equity award plan (1,360)     (1,225)       $ 0 (1,225)         (135)
Increase (decrease) in fair value of derivative contracts (3,641)     (3,382)           (3,382)       (259)
Foreign currency translation adjustments 64     58           58       6
Equity-based compensation expense 6,081     5,477         5,477         604
Proceeds net of fees from settlement of forward shares (in shares)               1,033            
Proceeds net of fees from settlement of forward shares 50,455     47,178       $ 10 47,168         3,277
Dividends declared on Preferred Stock (7,045) (1,906) (5,139)   (1,906) (5,139)           (1,906) (5,139)  
Dividends declared to common stockholders (28,389)     (28,389)             (28,389)      
Dividends declared to noncontrolling interests (3,134)     0                   (3,134)
Net income 10,209     9,892             9,892     317
Ending balance (in shares) at Jun. 30, 2020             7,443 61,432            
Ending balance at Jun. 30, 2020 1,486,936     1,381,200     $ 407,435 $ 614 1,463,445 (61,322) (428,972)     105,736
Beginning balance (in shares) at Dec. 31, 2020             7,443 64,580            
Beginning balance at Dec. 31, 2020 1,584,698     1,476,174     $ 407,435 $ 646 1,622,857 (50,451) (504,313)     108,524
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net share activity through equity award plan (in shares)               (426)            
Net share activity through equity award plan 59     54       $ 4 50         5
Conversion of Class A Partnership units to Class A common stock (in shares)               92            
Conversion of Class A Partnership units to Class A common stock 0     2,041       $ 1 2,040         (2,041)
Increase (decrease) in fair value of derivative contracts 17,253     15,414           15,414       1,839
Foreign currency translation adjustments (158)     (144)           (144)       (14)
Equity-based compensation expense 6,856     6,237         6,237         619
Proceeds net of fees from settlement of forward shares (in shares)               3,865            
Proceeds net of fees from settlement of forward shares 215,846     203,164       $ 39 203,125         12,682
Dividends declared on Preferred Stock   (1,906) (5,139)   (1,906) (5,139)           (1,906) (5,139)  
Dividends declared to common stockholders (32,512)     (32,512)             (32,512)      
Dividends declared to noncontrolling interests (3,235)     0                   (3,235)
Net income 7,918     7,839             7,839     79
Ending balance (in shares) at Mar. 31, 2021             7,443 68,963            
Ending balance at Mar. 31, 2021 1,789,680     1,671,222     $ 407,435 $ 690 1,834,309 (35,181) (536,031)     118,458
Beginning balance (in shares) at Dec. 31, 2020             7,443 64,580            
Beginning balance at Dec. 31, 2020 1,584,698     1,476,174     $ 407,435 $ 646 1,622,857 (50,451) (504,313)     108,524
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Increase (decrease) in fair value of derivative contracts 21,398                          
Dividends declared on Preferred Stock (14,090)                          
Net income 12,117                          
Ending balance (in shares) at Jun. 30, 2021             7,443 77,030            
Ending balance at Jun. 30, 2021 2,248,813     2,106,843     $ 407,435 $ 770 2,305,032 (31,638) (574,756)     141,970
Beginning balance (in shares) at Mar. 31, 2021             7,443 68,963            
Beginning balance at Mar. 31, 2021 1,789,680     1,671,222     $ 407,435 $ 690 1,834,309 (35,181) (536,031)     118,458
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net share activity through equity award plan (in shares)               (132)            
Net share activity through equity award plan (1,078)     (987)       $ (1) (986)         (91)
Conversion of Class A Partnership units to Class A common stock (in shares)               26            
Conversion of Class A Partnership units to Class A common stock 0     629         629         (629)
Increase (decrease) in fair value of derivative contracts 4,145     3,494           3,494       651
Foreign currency translation adjustments 54     49           49       5
Equity-based compensation expense 7,311     6,695         6,695         616
Proceeds net of fees from settlement of forward shares (in shares)               8,173            
Proceeds net of fees from settlement of forward shares 490,897     464,466       $ 81 464,385         26,431
Dividends declared on Preferred Stock (7,045) $ (1,906) $ (5,139)   $ (1,906) $ (5,139)           $ (1,906) $ (5,139)  
Dividends declared to common stockholders (36,130)     (36,130)             (36,130)      
Dividends declared to noncontrolling interests (3,220)     0                   (3,220)
Net income 4,199     4,450             4,450     (251)
Ending balance (in shares) at Jun. 30, 2021             7,443 77,030            
Ending balance at Jun. 30, 2021 $ 2,248,813     $ 2,106,843     $ 407,435 $ 770 $ 2,305,032 $ (31,638) $ (574,756)     $ 141,970