XML 56 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of interest rate derivatives and their fair values
Interest rate derivatives and their fair values as of December 31, 2020 and 2019 were as follows (in thousands):
Notional AmountFixed One Month LIBOR rate per annumFair Value
December 31, 2020December 31, 2019Effective DateExpiration DateDecember 31, 2020December 31, 2019
$25,000 $25,000 1.989 %January 2, 2018December 17, 2021$(447)$(209)
100,000 100,000 1.989 %January 2, 2018December 17, 2021(1,788)(837)
75,000 75,000 1.989 %January 2, 2018December 17, 2021(1,342)(627)
50,000 50,000 2.033 %January 2, 2018April 27, 2022(1,248)(545)
100,000 100,000 2.029 %January 2, 2018April 27, 2022(2,490)(1,081)
50,000 50,000 2.033 %January 2, 2018April 27, 2022(1,248)(545)
100,000 100,000 2.617 %January 2, 2020December 17, 2023(7,191)(4,007)
100,000 100,000 2.621 %January 2, 2020April 27, 2024(8,000)(4,324)
70,000 — 0.968 %March 2, 2020October 18, 2026(2,174)— 
30,000 — 0.973 %March 2, 2020October 18, 2026(938)— 
200,000 200,000 2.636 %December 17, 2021December 17, 2023(9,648)(3,939)
200,000 200,000 2.642 %April 27, 2022April 27, 2024(9,500)(3,802)
125,000 — 1.014 %December 17, 2023December 17, 2024(704)— 
100,000 — 1.035 %December 17, 2023December 17, 2024(584)— 
75,000 — 1.110 %December 17, 2023October 18, 2026(866)— 
100,000 — 1.088 %April 27, 2024April 27, 2025(540)— 
125,000 — 1.082 %April 27, 2024April 27, 2025(666)— 
75,000 — 0.977 %April 27, 2024October 18, 2026(422)— 
$(49,796)$(19,916)
Schedule of power purchase agreement derivatives
Power purchase agreement derivatives and their fair values as of December 31, 2020 and 2019 were as follows (in thousands):
Fair Value
CounterpartyFacilityEffective DateExpiration DateDecember 31, 2020December 31, 2019
Calpine Energy Solutions, LLCPiscataway3/8/20192/28/2029$(2,162)$(2,919)
Calpine Energy Solutions, LLCChicago3/8/20192/28/2029(1,764)(3,774)
$(3,926)$(6,693)