XML 55 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of income tax provision from continuing operations
For the Year Ended December 31,
202020192018
Current:
U.S. federal$— $— $(50)
U.S. State368 298 395 
Outside United States13 78 
Total Current375 311 423 
Deferred:
U.S. federal71 (276)(3,727)
U.S. State(66)(71)(64)
Outside United States58 (1)— 
Total Deferred63 (348)(3,791)
Total$438 $(37)$(3,368)
Summary of temporary differences and carry forwards which give rise to the deferred tax assets and liabilities
For the Year Ended December 31,
202020192018
Deferred tax assets
Net operating loss carryforwards$22,950 $20,218 $17,610 
Deferred revenue and setup charges1,062 1,299 3,171 
Operating lease liabilities1,904 2,266 — 
Property and equipment— 512 — 
Leases400 — 
Credits300 300 287 
Bad debt reserve191 18 409 
Intangibles1,038 804 — 
Interest expense carryforward IRC Sec. 163(j)1,164 2,782 2,253 
Equity compensation1,654 1,119 952 
Other857 257 582 
Gross deferred tax assets31,520 29,575 25,265 
Deferred tax liabilities
Property and equipment(616)— (3,089)
Goodwill(3,042)(2,494)(1,953)
Intangibles— (591)(11,910)
Operating lease right-of-use assets(1,056)(1,261)— 
Prepaid commissions(774)(1,007)(956)
Other(218)(224)(93)
Gross deferred tax liabilities(5,706)(5,577)(18,001)
Net deferred tax asset25,814 23,998 7,264 
Valuation allowance(26,624)(24,747)(8,361)
Net deferred tax liability$(810)$(749)$(1,097)
Schedule of differences between total Income tax or benefit and amount computed by applying the statutory income tax rate
For the Year Ended December 31,
202020192018
TRS
Statutory rate applied to pre-tax loss$(1,380)$(12,991)$(9,656)
Permanent differences, net248 16 97 
State income tax, net of federal benefit(421)(2,868)(1,430)
Foreign income tax13 78 
Federal and State rate change(1)(20)(146)
Other109 (110)41 
Valuation allowance increase1,876 15,923 7,648 
Total tax expense (benefit)$438 $(37)$(3,368)
Effective tax rate(6.7)%0.1 %7.3 %