XML 21 R7.htm IDEA: XBRL DOCUMENT v3.20.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flow from operating activities:    
Net income $ 25,236 $ 35,271
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 138,770 117,448
Amortization of above and below market leases 330 126
Amortization of deferred loan costs 2,968 2,935
Distributions from unconsolidated entity 1,600 0
Equity in net loss of unconsolidated entity 1,633 992
Equity-based compensation expense 19,203 12,052
Bad debt expense 4,599 740
Gain on sale of real estate, net 0 (13,408)
Deferred tax expense (benefit) (115) 466
Foreign currency remeasurement (income) loss (159) (330)
Changes in operating assets and liabilities    
Rents and other receivables, net (10,685) (20,606)
Prepaid expenses (681) (1,318)
Due to/from affiliates, net 2,669 8,378
Other assets (1,941) (1,544)
Accounts payable and accrued liabilities 16,298 3,587
Advance rents, security deposits and other liabilities 4,201 (3,719)
Deferred income 16,194 8,163
Net cash provided by operating activities 220,120 149,233
Cash flow from investing activities:    
Proceeds from sale of property, net 0 52,722
Acquisitions, net of cash acquired (12,628) (69,355)
Additions to property and equipment (574,539) (270,879)
Net cash used in investing activities (587,167) (287,512)
Cash flow from financing activities:    
Credit facility proceeds 491,610 306,149
Credit facility repayments (289,000) (334,000)
Payment of deferred financing costs (101) (182)
Payment of preferred stock dividends (21,135) (21,135)
Payment of common stock dividends (82,410) (69,709)
Distribution to noncontrolling interests (9,201) (8,601)
Proceeds from exercise of stock options 2,524 3,594
Payment of tax withholdings related to equity-based awards (4,242) (3,143)
Principal payments on finance lease obligations (1,919) (2,243)
Mortgage principal debt repayments (46) (43)
Common stock issuance proceeds, net of costs 285,480 268,392
Net cash provided by financing activities 371,560 139,079
Effect of foreign currency exchange rates on cash and cash equivalents 1,832 959
Net change in cash and cash equivalents 6,345 1,759
Cash and cash equivalents, beginning of period 15,653 11,759
Cash and cash equivalents, end of period 21,998 13,518
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 37,008 37,735
Noncash investing and financing activities:    
Accrued capital additions 110,656 41,013
Net decrease in other assets/liabilities related to change in fair value of derivative contracts (33,423) (34,192)
Equity received in unconsolidated entity in exchange for real estate assets 0 25,280
Increase in assets in exchange for finance lease obligation 0 45,024
Accrued equity issuance costs 48 197
Accrued preferred stock dividend 5,938 5,938
QualityTech, LP    
Cash flow from operating activities:    
Net income 25,236 35,271
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 138,770 117,448
Amortization of above and below market leases 330 126
Amortization of deferred loan costs 2,968 2,935
Distributions from unconsolidated entity 1,600 0
Equity in net loss of unconsolidated entity 1,633 992
Equity-based compensation expense 19,203 12,052
Bad debt expense 4,599 740
Gain on sale of real estate, net 0 (13,408)
Deferred tax expense (benefit) (115) 466
Foreign currency remeasurement (income) loss (159) (330)
Changes in operating assets and liabilities    
Rents and other receivables, net (10,685) (20,606)
Prepaid expenses (681) (1,318)
Due to/from affiliates, net 2,669 8,378
Other assets (1,941) (1,544)
Accounts payable and accrued liabilities 16,298 3,587
Advance rents, security deposits and other liabilities 4,201 (3,719)
Deferred income 16,194 8,163
Net cash provided by operating activities 220,120 149,233
Cash flow from investing activities:    
Proceeds from sale of property, net 0 52,722
Acquisitions, net of cash acquired (12,628) (69,355)
Additions to property and equipment (574,539) (270,879)
Net cash used in investing activities (587,167) (287,512)
Cash flow from financing activities:    
Credit facility proceeds 491,610 306,149
Credit facility repayments (289,000) (334,000)
Payment of deferred financing costs (101) (182)
Payment of preferred stock dividends (21,135) (21,135)
Payment of dividends to QTS Realty Trust, Inc. (82,410) (69,709)
Partnership distributions (9,201) (8,601)
Proceeds from exercise of stock options 2,524 3,594
Payment of tax withholdings related to equity-based awards (4,242) (3,143)
Principal payments on finance lease obligations (1,919) (2,243)
Mortgage principal debt repayments (46) (43)
Common stock issuance proceeds, net of costs 285,480 268,392
Net cash provided by financing activities 371,560 139,079
Effect of foreign currency exchange rates on cash and cash equivalents 1,832 959
Net change in cash and cash equivalents 6,345 1,759
Cash and cash equivalents, beginning of period 15,653 11,759
Cash and cash equivalents, end of period 21,998 13,518
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 37,008 37,735
Noncash investing and financing activities:    
Accrued capital additions 110,656 41,013
Net decrease in other assets/liabilities related to change in fair value of derivative contracts (33,423) (34,192)
Equity received in unconsolidated entity in exchange for real estate assets 0 25,280
Increase in assets in exchange for finance lease obligation 0 45,024
Accrued equity issuance costs 48 197
Accrued preferred stock dividend $ 5,938 $ 5,938