XML 41 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of interest rate derivatives and their fair values
Interest rate derivatives and their fair values as of September 30, 2020 and December 31, 2019 were as follows (unaudited and in thousands):
Notional AmountFixed One Month
LIBOR rate per annum
Fair Value
September 30, 2020December 31, 2019Effective DateExpiration DateSeptember 30, 2020December 31, 2019
$25,000 $25,000 1.989 %January 2, 2018Dec 17, 2021$(557)$(209)
100,000 100,000 1.989 %January 2, 2018Dec 17, 2021(2,227)(837)
75,000 75,000 1.989 %January 2, 2018Dec 17, 2021(1,671)(627)
50,000 50,000 2.033 %January 2, 2018Apr 27, 2022(1,470)(545)
100,000 100,000 2.029 %January 2, 2018Apr 27, 2022(2,933)(1,081)
50,000 50,000 2.033 %January 2, 2018Apr 27, 2022(1,470)(545)
100,000 100,000 2.617 %January 2, 2020Dec 17, 2023(7,884)(4,007)
100,000 100,000 2.621 %January 2, 2020Apr 27, 2024(8,727)(4,324)
70,000 — 0.968 %March 2, 2020Oct 18, 2026(2,738)— 
30,000 — 0.973 %March 2, 2020Oct 18, 2026(1,180)— 
200,000 200,000 2.636 %December 17, 2021Dec 17, 2023(9,812)(3,939)
200,000 200,000 2.642 %April 27, 2022Apr 27, 2024(9,716)(3,802)
125,000 — 1.014 %December 17, 2023Dec 17, 2024(850)— 
100,000 — 1.035 %December 17, 2023Dec 17, 2024(700)— 
75,000 — 1.110 %December 17, 2023Oct 18, 2026(1,256)— 
100,000 — 1.088 %April 27, 2024Apr 27, 2025(680)— 
125,000 — 1.082 %April 27, 2024Apr 27, 2025(842)— 
75,000 — 0.977 %April 27, 2024Oct 18, 2026(789)— 
$(55,502)$(19,916)
Schedule of power purchase agreement derivatives Power purchase agreement derivatives and their fair values as of September 30, 2020 and December 31, 2019 were as follows (unaudited and in thousands):
Fair Value
CounterpartyFacilityEffective DateExpiration DateSeptember 30, 2020December 31, 2019
Calpine Energy Solutions, LLCPiscataway3/8/2019Feb 28, 2029$(2,155)$(2,919)
Calpine Energy Solutions, LLCChicago3/8/2019Feb 28, 2029(2,375)(3,774)
$(4,530)$(6,693)