XML 61 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt [Abstract]  
Outstanding Debt Including Capital Leases and Lease Financing Obligations

Below is a listing of our outstanding debt, including finance leases, as of March 31, 2020 and December 31, 2019 (in thousands):

Weighted Average

Effective Interest Rate at

March 31,

December 31,

  

March 31, 2020 (1)

  

Maturity Date

  

2020

  

2019

(unaudited)

(unaudited)

Unsecured Credit Facility

Revolving Credit Facility

1.96%

December 17, 2023

$

529,135

$

317,028

Term Loan A

3.26%

December 17, 2024

225,000

225,000

Term Loan B

3.30%

April 27, 2025

225,000

225,000

Term Loan C

3.46%

October 18, 2026

250,000

250,000

Senior Notes

4.75%

November 15, 2025

400,000

400,000

Lenexa Mortgage

4.10%

May 1, 2022

1,724

1,736

Finance Leases

4.35%

2021 - 2038

44,520

45,140

3.27%

1,675,379

1,463,904

Less net debt issuance costs

(10,449)

(10,839)

Total outstanding debt, net

$

1,664,930

$

1,453,065

(1)The coupon interest rates associated with Term Loan A, Term Loan B, and Term Loan C incorporate the effects of the Company’s interest rate swaps in effect as of March 31, 2020.

Annual Remaining Principal Payment

The annual remaining principal payment requirements as of March 31, 2020 per the contractual maturities, excluding extension options and excluding operating and finance leases, are as follows (unaudited and in thousands):

2020 (April - December)

    

$

52

2021

73

2022

1,599

2023

529,135

2024

225,000

Thereafter

875,000

Total

$

1,630,859