XML 63 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of income tax provision from continuing operations

For the Year Ended December 31,

    

2019

    

2018

    

2017

Current:

U.S. federal

$

$

(50)

$

42

U.S. State

298

395

297

Outside United States

13

78

44

Total Current

311

423

383

Deferred:

U.S. federal

(276)

(3,727)

(9,734)

U.S. State

(71)

(64)

(427)

Outside United States

(1)

Total Deferred

(348)

(3,791)

(10,161)

Total

$

(37)

$

(3,368)

$

(9,778)

Summary of Temporary Differences and Carry Forwards Which Give Rise to the Deferred Tax Assets and Liabilities

For the Year Ended December 31,

    

2019

    

2018

    

2017

Deferred tax assets

Net operating loss carryforwards

$

20,218

$

17,610

$

8,888

Deferred revenue and setup charges

1,299

3,171

3,435

Operating lease liabilities

2,266

Property and equipment

512

Leases

1

453

Credits

300

287

543

Bad debt reserve

18

409

2,250

Intangibles

804

Interest expense carryforward IRC Sec. 163(j)

2,782

2,253

Other

1,376

1,534

1,607

Gross deferred tax assets

29,575

25,265

17,176

Deferred tax liabilities

Property and equipment

(3,089)

(4,940)

Goodwill

(2,494)

(1,953)

(1,396)

Intangibles

(591)

(11,910)

(13,606)

Operating lease right-of-use assets

(1,261)

Other

(1,231)

(1,049)

(1,132)

Gross deferred tax liabilities

(5,577)

(18,001)

(21,074)

Net deferred tax asset/(liability)

23,998

7,264

(3,898)

Valuation allowance

(24,747)

(8,361)

(713)

Net deferred tax liability

$

(749)

$

(1,097)

$

(4,611)

Schedule of Differences between Total Income Tax or Benefit and Amount Computed by Applying the Statutory Income Tax Rate

For the Year Ended December 31,

    

2019

    

2018

    

2017

TRS

Statutory rate applied to pre-tax loss

$

(12,991)

$

(9,656)

$

(5,109)

Permanent differences, net

16

97

(284)

State income tax, net of federal benefit

(2,868)

(1,430)

(388)

Foreign income tax

13

78

44

Federal and State rate change

(20)

(146)

(3,251)

Contribution of Assets to TRS

(866)

Other

(110)

41

(244)

Valuation allowance increase (decrease)

15,923

7,648

320

Total tax benefit

$

(37)

$

(3,368)

$

(9,778)

Effective tax rate

0.1%

7.3%

65.1%