XML 62 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquired Intangibles Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Acquired Intangible Assets and Liabilities [Abstract]  
Schedule of carrying values for the major classes of intangible assets and liabilities

Summarized below are the carrying values for the major classes of intangible assets and liabilities (in thousands):

December 31, 2019

December 31, 2018

    

Useful Lives

    

Gross
Carrying
Value

    

Accumulated
Amortization

    

Net Carrying
Value

    

Gross
Carrying
Value

    

Accumulated
Amortization

    

Net Carrying
Value

Customer Relationships

12 years

$

95,705

$

(36,411)

$

59,294

$

95,705

$

(28,461)

$

67,244

In-Place Leases

0.5 to 10 years

34,588

(22,522)

12,066

32,066

(17,670)

14,396

Solar Power Agreement (1)

17 years

13,747

(4,448)

9,299

13,747

(3,639)

10,108

Acquired Favorable Leases

Acquired below market leases - as Lessee

46 years

2,301

2,301

Acquired above market leases - as Lessor

0.5 to 8 years

5,035

(4,015)

1,020

4,649

(3,247)

1,402

Total Intangible Assets

$

149,075

$

(67,396)

$

81,679

$

148,468

$

(53,017)

$

95,451

Solar Power Agreement (1)

17 years

13,747

(4,448)

9,299

13,747

(3,639)

10,108

Acquired Unfavorable Leases

Acquired below market leases - as Lessor

3 to 4 years

1,092

(967)

125

809

(611)

198

Acquired above market leases - as Lessee

11 to 12 years

2,453

(983)

1,470

2,453

(767)

1,686

Total Intangible Liabilities (2)

$

17,292

$

(6,398)

$

10,894

$

17,009

$

(5,017)

$

11,992

(1)Amortization related to the Solar Power Agreement asset and liability is recorded at the same rate and therefore has no net impact on the statements of operations.
(2)Intangible liabilities are included within the “Advance rents, security deposits and other liabilities” line item of the consolidated balance sheets.
Schedule of estimated amortization of acquired favorable and unfavorable leases

Net Rental Revenue

Decrease

Net Rental Expense Decrease

2020

$

659

$

(216)

2021

154

(216)

2022

52

(216)

2023

24

(216)

2024

6

(216)

Thereafter

(390)

Total

$

895

$

(1,470)

Schedule of estimated amortization of all other identified intangible assets

2020

$

12,100

2021

10,593

2022

10,073

2023

10,070

2024

8,953

Thereafter

19,571

Total

$

71,360