XML 90 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments [Abstract]  
Schedule of interest rate derivatives and their fair values

Interest rate derivatives and their fair values as of September 30, 2019 and December 31, 2018 were as follows (unaudited and in thousands):

Fixed One Month

Notional Amount

LIBOR rate per

Fair Value

September 30, 2019

    

December 31, 2018

annum

Effective Date

Expiration Date

September 30, 2019

    

December 31, 2018

$

25,000

$

25,000

1.989%

January 2, 2018

December 17, 2021

$

(272)

$

331

100,000

100,000

1.989%

January 2, 2018

December 17, 2021

(1,086)

1,318

75,000

75,000

1.989%

January 2, 2018

December 17, 2021

(815)

990

50,000

50,000

2.033%

January 2, 2018

April 27, 2022

(707)

667

100,000

100,000

2.029%

January 2, 2018

April 27, 2022

(1,403)

1,341

50,000

50,000

2.033%

January 2, 2018

April 27, 2022

(707)

666

100,000

100,000

2.617%

January 2, 2020

December 17, 2023

(4,839)

(782)

100,000

100,000

2.621%

January 2, 2020

April 27, 2024

(5,279)

(818)

200,000

200,000

2.636%

December 17, 2021

December 17, 2023

(5,037)

(722)

200,000

200,000

2.642%

April 27, 2022

April 27, 2024

(4,996)

(648)

$

(25,141)

$

2,343

Schedule of power purchase agreement derivatives

Power purchase agreement derivatives and their fair values as of September 30, 2019 and December 31, 2018 were as follows (unaudited and in thousands):

Fair Value

Counterparty

Facility

Effective Date

Expiration Date

September 30, 2019

    

December 31, 2018

Calpine Energy Solutions, LLC

Piscataway

3/8/2019

2/28/2029

$

(2,793)

$

Calpine Energy Solutions, LLC

Chicago

3/8/2019

2/28/2029

(3,915)

$

(6,708)

$