XML 48 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments [Abstract]  
Schedule of interest rate derivatives and their fair values

 

Interest rate derivatives and their fair values as of March 31, 2019 and December 31, 2018 were as follows (unaudited and in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed One Month

 

 

 

 

 

 

 

 

 

 

Notional Amount

 

LIBOR rate per

 

 

 

 

 

Fair Value

March 31, 2019

    

December 31, 2018

 

annum

 

Effective Date

 

Expiration Date

 

March 31, 2019

    

December 31, 2018

$

25,000

 

$

25,000

 

1.989%

 

January 2, 2018

 

December 17, 2021

 

$

131

 

$

331

 

100,000

 

 

100,000

 

1.989%

 

January 2, 2018

 

December 17, 2021

 

 

523

 

 

1,318

 

75,000

 

 

75,000

 

1.989%

 

January 2, 2018

 

December 17, 2021

 

 

392

 

 

990

 

50,000

 

 

50,000

 

2.033%

 

January 2, 2018

 

April 27, 2022

 

 

213

 

 

667

 

100,000

 

 

100,000

 

2.029%

 

January 2, 2018

 

April 27, 2022

 

 

436

 

 

1,341

 

50,000

 

 

50,000

 

2.033%

 

January 2, 2018

 

April 27, 2022

 

 

212

 

 

666

 

100,000

 

 

100,000

 

2.617%

 

January 2, 2020

 

December 17, 2023

 

 

(1,935)

 

 

(782)

 

100,000

 

 

100,000

 

2.621%

 

January 2, 2020

 

April 27, 2024

 

 

(2,071)

 

 

(818)

 

200,000

 

 

200,000

 

2.636%

 

December 17, 2021

 

December 17, 2023

 

 

(1,911)

 

 

(722)

 

200,000

 

 

200,000

 

2.642%

 

April 27, 2022

 

April 27, 2024

 

 

(1,809)

 

 

(648)

$

1,000,000

 

$

1,000,000

 

 

 

 

 

 

 

$

(5,819)

 

$

2,343

 

 

Schedule of power purchase agreement derivatives

Power purchase agreement derivatives and their fair values as of March 31, 2019 and December 31, 2018 were as follows (unaudited and in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

Counterparty

 

Facility

 

Effective Date

 

Expiration Date

 

March 31, 2019

    

December 31, 2018

Calpine Energy Solutions, LLC

 

Piscataway

 

3/8/2019

 

2/28/2029

 

$

(636)

 

$

 —

Calpine Energy Solutions, LLC

 

Chicago

 

3/8/2019

 

2/28/2029

 

 

(1,055)

 

 

 —

 

 

 

 

 

 

 

 

$

(1,691)

 

$

 —