XML 28 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Acquired Intangibles Assets and Liabilities
3 Months Ended
Mar. 31, 2019
Acquired Intangible Assets and Liabilities [Abstract]  
Acquired Intangibles Assets and Liabilities

3. Acquired Intangible Assets and Liabilities

 

Summarized below are the carrying values for the major classes of intangible assets and liabilities (unaudited and in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Carrying

 

Carrying

 

Accumulated

 

Net Carrying

 

    

Useful Lives

    

Value

    

Amortization

    

Value

    

Value

    

Amortization

    

Value

Customer Relationships

 

1 to 12 years

 

$

95,705

 

$

(30,449)

 

$

65,256

 

$

95,705

 

$

(28,461)

 

$

67,244

In-Place Leases

 

0.5 to 10 years

 

 

32,066

 

 

(18,701)

 

 

13,365

 

 

32,066

 

 

(17,670)

 

 

14,396

Solar Power Agreement (1)

 

17 years

 

 

13,747

 

 

(3,841)

 

 

9,906

 

 

13,747

 

 

(3,639)

 

 

10,108

Platform Intangible

 

3 years

 

 

 —

 

 

 —

 

 

 —

 

 

9,600

 

 

(9,600)

 

 

 —

Acquired Favorable Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired below market leases - as Lessee

 

46 years

 

 

2,301

 

 

(8)

 

 

2,293

 

 

2,301

 

 

 —

 

 

2,301

Acquired above market leases - as Lessor

 

0.5 to 8 years

 

 

4,649

 

 

(3,416)

 

 

1,233

 

 

4,649

 

 

(3,247)

 

 

1,402

Tradenames

 

3 years

 

 

 —

 

 

 —

 

 

 —

 

 

3,100

 

 

(3,100)

 

 

 —

Total Intangible Assets

 

 

 

$

148,468

 

$

(56,415)

 

$

92,053

 

$

161,168

 

$

(65,717)

 

$

95,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solar Power Agreement (1)

 

17 years

 

 

13,747

 

 

(3,841)

 

 

9,906

 

 

13,747

 

 

(3,639)

 

 

10,108

Acquired Unfavorable Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired below market leases - as Lessor

 

3 to 4 years

 

 

809

 

 

(671)

 

 

138

 

 

809

 

 

(611)

 

 

198

Acquired above market leases - as Lessee

 

11 to 12 years

 

 

2,453

 

 

(821)

 

 

1,632

 

 

2,453

 

 

(767)

 

 

1,686

Total Intangible Liabilities (2)

 

 

 

$

17,009

 

$

(5,333)

 

$

11,676

 

$

17,009

 

$

(5,017)

 

$

11,992


(1)

Amortization related to the Solar Power Agreement asset and liability is recorded at the same rate and therefore has no net impact on the statement of operations.

(2)

Intangible liabilities are included within the “Advance rents, security deposits and other liabilities” line item of the consolidated balance sheets.

 

Above or below market leases are amortized as a reduction to or increase in rental revenue in the case of the Company as lessor as well as a reduction to or increase in rent expense in the case of the Company as lessee over the remaining lease terms. The net effect of amortization of acquired above‑market and below‑market leases resulted in a net decrease in rental revenue of $0.1 million and $0.1 million for the three months ended March 31, 2019 and 2018, respectively. The estimated amortization of acquired favorable and unfavorable leases for each of the five succeeding fiscal years ending December 31 is as follows (unaudited and in thousands):

 

 

 

 

 

 

 

 

Net Rental Revenue

 

Net Rental Expense

 

Decrease

 

Increase/(Decrease)

2019 (April - December)

$

368

 

$

(121)

2020

 

647

 

 

(166)

2021

 

46

 

 

(166)

2022

 

17

 

 

(166)

2023

 

17

 

 

(166)

Thereafter

 

 —

 

 

1,446

Total

$

1,095

 

$

661

 

Net amortization of all other identified intangible assets and liabilities was $3.1 million and $4.0 million for the three months ended March 31, 2019 and 2018, respectively. The estimated net amortization of all other identified intangible assets and liabilities for each of the five succeeding fiscal years ending December 31 is as follows (unaudited and in thousands):

 

 

 

 

 

 

 

2019 (April - December)

 

 

 

$

8,946

2020

 

 

 

 

11,379

2021

 

 

 

 

10,137

2022

 

 

 

 

9,910

2023

 

 

 

 

9,910

Thereafter

 

 

 

 

28,339

Total

 

 

 

$

78,621