XML 48 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Deferred Financing Costs, Net of Accumulated Amortization

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

(dollars in thousands)

    

2018

    

2017

 

 

 

 

 

 

 

Deferred financing costs

 

$

11,530

 

$

9,775

Accumulated amortization

 

 

(3,859)

 

 

(1,908)

Deferred financing costs, net

 

$

7,671

 

$

7,867

 

Deferred Leasing Costs, Net of Accumulated Amortization

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

(dollars in thousands)

    

2018

    

2017

 

 

 

 

 

 

 

Deferred leasing costs

 

$

63,018

 

$

54,868

Accumulated amortization

 

 

(25,593)

 

 

(20,956)

Deferred leasing costs, net

 

$

37,425

 

$

33,912

 

Schedule of Components of Income Tax Expense (Benefit)

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

    

2018

    

2017

    

2016

Current:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

(50)

 

$

42

 

$

(356)

U.S. State

 

 

395

 

 

297

 

 

20

Outside United States

 

 

78

 

 

44

 

 

33

Total Current

 

 

423

 

 

383

 

 

(303)

Deferred:

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

(3,727)

 

 

(9,734)

 

 

(8,796)

U.S. State

 

 

(64)

 

 

(427)

 

 

(877)

Outside United States

 

 

 —

 

 

 —

 

 

 —

Total Deferred

 

 

(3,791)

 

 

(10,161)

 

 

(9,673)

Total

 

$

(3,368)

 

$

(9,778)

 

$

(9,976)

 

Summary of Temporary Differences and Carry Forwards Which Give Rise to the Deferred Tax Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

    

2018

    

2017

    

2016

Deferred tax liabilities

 

 

 

 

 

 

 

 

 

Property and equipment

 

$

(3,089)

 

$

(4,940)

 

$

(15,031)

Goodwill

 

 

(1,953)

 

 

(1,396)

 

 

(1,290)

Intangibles

 

 

(11,910)

 

 

(13,606)

 

 

(24,244)

Other

 

 

(1,049)

 

 

(1,132)

 

 

(1,386)

Gross deferred tax liabilities

 

 

(18,001)

 

 

(21,074)

 

 

(41,951)

Deferred tax assets

 

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

 

17,610

 

 

8,888

 

 

18,035

Deferred revenue and setup charges

 

 

3,171

 

 

3,435

 

 

4,323

Leases

 

 

 1

 

 

453

 

 

2,154

Credits

 

 

287

 

 

543

 

 

492

Bad debt reserve

 

 

409

 

 

2,250

 

 

41

Interest expense carryforward IRC Sec. 163(j)

 

 

2,253

 

 

 —

 

 

 —

Other

 

 

1,534

 

 

1,607

 

 

2,114

Gross deferred tax assets

 

 

25,265

 

 

17,176

 

 

27,159

Net deferred tax liability

 

 

7,264

 

 

(3,898)

 

 

(14,792)

Valuation allowance

 

 

(8,361)

 

 

(713)

 

 

(393)

Net deferred tax liability

 

$

(1,097)

 

$

(4,611)

 

$

(15,185)

 

Schedule of Differences between Total Income Tax or Benefit and Amount Computed by Applying the Statutory Income Tax Rate

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

    

2018

    

2017

    

2016

TRS

 

 

 

 

 

 

 

 

 

Statutory rate applied to pre-tax loss

 

$

(9,656)

 

$

(5,109)

 

$

(7,299)

Permanent differences, net

 

 

97

 

 

(284)

 

 

(2,021)

State income tax, net of federal benefit

 

 

(1,430)

 

 

(388)

 

 

(689)

Foreign income tax

 

 

78

 

 

44

 

 

33

Federal and State rate change

 

 

(146)

 

 

(3,251)

 

 

 —

Contribution of Assets to TRS

 

 

 —

 

 

(866)

 

 

 —

Other

 

 

41

 

 

(244)

 

 

 —

Valuation allowance increase (decrease)

 

 

7,648

 

 

320

 

 

 —

Total tax benefit

 

$

(3,368)

 

$

(9,778)

 

$

(9,976)

Effective tax rate

 

 

7.3%

 

 

65.1%

 

 

46.5%

 

Fixed debt arrangements  
Deferred Financing Costs, Net of Accumulated Amortization

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

(dollars in thousands)

    

2018

    

2017

 

 

 

 

 

 

 

Deferred financing costs

 

$

14,501

 

$

12,675

Accumulated amortization

 

 

(2,944)

 

 

(1,039)

Deferred financing costs, net

 

$

11,557

 

$

11,636