XML 32 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Interest Rate Swaps
12 Months Ended
Dec. 31, 2018
Interest Rate Derivative Instruments [Abstract]  
Interest Rate Swaps

7. Interest Rate Swaps

 

The Company’s objectives in using interest rate swaps are to reduce variability in interest expense and to manage exposure to adverse interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

 

On April 5, 2017, the Company entered into forward interest rate swap agreements with an aggregate notional amount of $400 million. The forward swap agreements effectively fix the interest rate on $400 million of term loan borrowings, $200 million of swaps allocated to each term loan, from January 2, 2018 through December 17, 2021 and April 27, 2022, respectively,  at approximately 3.3% assuming the current LIBOR spread of 1.3%.  

 

On December 20, 2018, the Company entered into additional forward interest rate swap agreements with an aggregate notional amount of $400 million. The forward swap agreements effectively fix the interest rate on $400 million of term loan borrowings, $200 million of swaps allocated to each term loan, from December 17, 2021 and April 27, 2022 through the current maturity dates of the respective term loans which are December 17, 2023 and April 27, 2024, respectively. The weighted average effective fixed interest rate on the $400 million notional amount of term loan financing following the execution of these swap agreements will approximate 3.9%, commencing on December 17, 2021 and April 27, 2022, assuming the current LIBOR spread of 1.3%. Additionally, the Company entered into forward interest rate swap agreements with an aggregate notional amount of $200 million. The forward swap agreements effectively fix the interest rate on $200 million of additional term loan borrowings, $100 million of swaps allocated to each term loan, from January 2, 2020 through the current maturity dates of December 17, 2023 and April 27, 2024, respectively.

 

The Company reflects its interest rate swap agreements, which are designated as cash flow hedges, at fair value as either assets or liabilities on the consolidated balance sheets within the “Other assets, net” or “Advance rents, security deposits and other liabilities” line items, as applicable. As of December 31, 2018, the fair value of interest rates swaps included an asset of $5.3 million as well as a liability of $3.0 million. As of December 31, 2017, the fair value of interest rate swaps was an asset of $1.4 million.

 

The forward interest rate swap agreements are derivatives that currently qualify for hedge accounting whereby the Company records the effective portion of changes in fair value of the interest rate swaps in accumulated other comprehensive income or loss on the consolidated balance sheets and statements of comprehensive income which is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Any ineffective portion of a derivative's change in fair value is immediately recognized within net income. The amount reclassified from other comprehensive income to interest expense on the consolidated statements of operations was $0.1 million for the year ended December 31, 2018. No amounts were reclassified from other comprehensive income to interest expense on the consolidated statements of operations for the years ended December 31, 2017 and 2016. There was no ineffectiveness recognized for the years ended December 31, 2018, 2017 and 2016. During the subsequent twelve months, beginning January 1, 2019, we estimate that $2.1 million will be reclassified from other comprehensive income as a reduction to interest expense.

 

Interest rate derivatives and their fair values as of December 31, 2018 and December 31, 2017 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed One Month

 

 

 

 

 

 

 

 

 

 

Notional Amount

 

LIBOR rate per

 

 

 

 

 

Fair Value (1)

December 31, 2018

    

December 31, 2017

 

annum

 

Effective Date

 

Expiration Date

 

December 31, 2018

    

December 31, 2017

$

25,000

 

$

25,000

 

1.989%

 

January 2, 2018

 

December 17, 2021

 

$

331

 

$

100

 

100,000

 

 

100,000

 

1.989%

 

January 2, 2018

 

December 17, 2021

 

 

1,318

 

 

401

 

75,000

 

 

75,000

 

1.989%

 

January 2, 2018

 

December 17, 2021

 

 

990

 

 

298

 

50,000

 

 

50,000

 

2.033%

 

January 2, 2018

 

April 27, 2022

 

 

667

 

 

158

 

100,000

 

 

100,000

 

2.029%

 

January 2, 2018

 

April 27, 2022

 

 

1,341

 

 

337

 

50,000

 

 

50,000

 

2.033%

 

January 2, 2018

 

April 27, 2022

 

 

666

 

 

155

 

100,000

 

 

 —

 

2.617%

 

January 2, 2020

 

December 17, 2023

 

 

(782)

 

 

 —

 

100,000

 

 

 —

 

2.621%

 

January 2, 2020

 

April 27, 2024

 

 

(818)

 

 

 —

 

200,000

 

 

 —

 

2.636%

 

December 17, 2021

 

December 17, 2023

 

 

(722)

 

 

 —

 

200,000

 

 

 —

 

2.642%

 

April 27, 2022

 

April 27, 2024

 

 

(648)

 

 

 —

$

1,000,000

 

$

400,000

 

 

 

 

 

 

 

$

2,343

 

$

1,449


(1)

Balance recorded in “other assets, net” in the consolidated balance sheets if in an asset position and recorded in “Advance rents, security deposits and other liabilities” in the consolidated balance sheets if in a liability position.

(2)

 

(3)