XML 29 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquired Intangibles Assets and Liabilities
6 Months Ended
Jun. 30, 2018
Acquired Intangible Assets and Liabilities [Abstract]  
Acquired Intangibles Assets and Liabilities

3. Acquired Intangible Assets and Liabilities

 

Summarized below are the carrying values for the major classes of intangible assets and liabilities (unaudited and in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Carrying

 

Carrying

 

Accumulated

 

Net Carrying

 

    

Useful Lives

    

Value

    

Amortization

    

Value

    

Value

    

Amortization

    

Value

Customer Relationships

 

1 to 12 years

 

$

95,705

 

$

(24,486)

 

$

71,219

 

$

95,705

 

$

(20,512)

 

$

75,193

In-Place Leases

 

0.5 to 10 years

 

 

32,066

 

 

(15,419)

 

 

16,647

 

 

32,066

 

 

(12,987)

 

 

19,079

Solar Power Agreement (1)

 

17 years

 

 

13,747

 

 

(3,235)

 

 

10,512

 

 

13,747

 

 

(2,830)

 

 

10,917

Platform Intangible

 

3 years

 

 

9,600

 

 

(9,600)

 

 

 —

 

 

9,600

 

 

(8,133)

 

 

1,467

Acquired Favorable Leases

 

0.5 to 8 years

 

 

4,649

 

 

(2,825)

 

 

1,824

 

 

4,649

 

 

(2,328)

 

 

2,321

Tradenames

 

3 years

 

 

3,100

 

 

(3,100)

 

 

 —

 

 

3,100

 

 

(2,626)

 

 

474

Total Intangible Assets

 

 

 

$

158,867

 

$

(58,665)

 

$

100,202

 

$

158,867

 

$

(49,416)

 

$

109,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solar Power Agreement (1)

 

17 years

 

 

13,747

 

 

(3,235)

 

 

10,512

 

 

13,747

 

 

(2,830)

 

 

10,917

Acquired Unfavorable Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired below market leases - as Lessor

 

3 to 4 years

 

 

809

 

 

(493)

 

 

316

 

 

809

 

 

(375)

 

 

434

Acquired above market leases - as Lessee

 

11 to 12 years

 

 

2,453

 

 

(658)

 

 

1,795

 

 

2,453

 

 

(550)

 

 

1,903

Total Intangible Liabilities (2)

 

 

 

$

17,009

 

$

(4,386)

 

$

12,623

 

$

17,009

 

$

(3,755)

 

$

13,254


(1)

Amortization related to the Solar Power Agreement asset and liability is recorded at the same rate and therefore has no net impact on the statement of operations.

(2)

Intangible liabilities are included within the “Advance rents, security deposits and other liabilities” line item of the consolidated balance sheets.

 

Above or below market leases are amortized as a reduction to or increase in rental revenue as well as a reduction to rent expense in the case of the Company as lessee over the remaining lease terms. The net effect of amortization of acquired above‑market and below‑market leases resulted in a net decrease in rental revenue of $0.1 million and $0.2 million for the three months ended June 30, 2018 and 2017, respectively. The net effect of amortization of acquired above‑market and below‑market leases resulted in a net decrease in rental revenue of $0.3 million and $0.5 million for the six months ended June 30, 2018 and 2017, respectively. The estimated amortization of acquired favorable and unfavorable leases for each of the five succeeding fiscal years ending December 31 is as follows (unaudited and in thousands):

 

 

 

 

 

 

 

 

Net Rental Revenue

 

Rental Expense

 

Decreases

 

Decreases

2018 (July - December)

$

302

 

$

108

2019

 

479

 

 

216

2020

 

647

 

 

216

2021

 

46

 

 

216

2022

 

17

 

 

216

Thereafter

 

17

 

 

823

Total

$

1,508

 

$

1,795

 

Net amortization of all other identified intangible assets and liabilities was $4.3 million and $4.6 million for the three months ended June 30, 2018 and 2017, respectively. Net amortization of all other identified intangible assets and liabilities was $8.3 million and $9.3 million for the six months ended June 30, 2018 and 2017, respectively. The estimated net amortization of all other identified intangible assets and liabilities for each of the five succeeding fiscal years ending December 31 is as follows (unaudited and in thousands):

 

 

 

 

 

 

 

2018 (July - December)

 

 

 

$

6,226

2019

 

 

 

 

11,965

2020

 

 

 

 

11,379

2021

 

 

 

 

10,137

2022

 

 

 

 

9,910

Thereafter

 

 

 

 

38,249

Total

 

 

 

$

87,866