XML 51 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt [Abstract]  
Outstanding Debt Including Capital Leases and Lease Financing Obligations

 

Below is a listing of the Company’s outstanding debt, including capital leases and lease financing obligations, as of December 31, 2017 and 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

Coupon Interest Rate at

 

Maturities as of

 

December 31,

 

December 31,

 

    

December 31, 2017

    

December 31, 2017

    

2017

    

2016

Unsecured Credit Facility

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

2.85%

 

December 17, 2021

 

$

131,000

 

$

139,000

Term Loan I

 

2.88%

 

December 17, 2022

 

 

350,000

 

 

300,000

Term Loan II

 

2.91%

 

April 27, 2023

 

 

350,000

 

 

200,000

Senior Notes

 

4.75%

 

November 15, 2025

 

 

400,000

 

 

300,000

Lenexa Mortgage

 

4.10%

 

May 1, 2022

 

 

1,866

 

 

 —

Capital Lease and Lease Financing Obligations

 

2.01%

 

2018 - 2019

 

 

8,699

 

 

38,708

 

 

3.48%

 

 

 

 

1,241,565

 

 

977,708

Less discount and net debt issuance costs

 

 

 

 

 

 

(11,636)

 

 

(11,882)

Total outstanding debt, net

 

 

 

 

 

$

1,229,929

 

$

965,826

 

Annual Remaining Principal Payment

The annual remaining principal payment requirements as of December 31, 2017 per the contractual maturities and excluding extension options, capital leases and lease financing obligations, are as follows (in thousands):

 

 

 

 

 

2018

    

$

65

2019

 

 

68

2020

 

 

71

2021

 

 

131,074

2022

 

 

350,077

Thereafter

 

 

751,511

Total

 

$

1,232,866

 

Schedule of Combined Future Payment Obligations, Excluding Interest

The following table summarizes the Company’s combined future payment obligations, excluding interest, as of December 31, 2017, on the capital leases and lease financing obligations described above (in thousands):

 

 

 

 

 

2018

    

$

7,760

2019

 

 

939

2020

 

 

 -

2021

 

 

 -

2022

 

 

 -

Thereafter

 

 

 -

Total

 

$

8,699