XML 47 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Deferred Financing Costs, Net of Accumulated Amortization

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

(dollars in thousands)

    

2017

    

2016

 

 

 

 

 

 

 

Deferred financing costs

 

$

9,775

 

$

7,128

Accumulated amortization

 

 

(1,908)

 

 

(145)

Deferred financing costs, net

 

$

7,867

 

$

6,983

 

Deferred Leasing Costs, Net of Accumulated Amortization

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

(dollars in thousands)

    

2017

    

2016

 

 

 

 

 

 

 

Deferred leasing costs

 

$

54,868

 

$

50,026

Accumulated amortization

 

 

(20,956)

 

 

(18,502)

Deferred leasing costs, net

 

$

33,912

 

$

31,524

 

Schedule of components of income tax provision from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

    

2017

    

2016

    

2015

Current:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

42

 

$

(356)

 

$

462

U.S. State

 

 

297

 

 

20

 

 

11

Outside United States

 

 

44

 

 

33

 

 

 —

Total Current

 

 

383

 

 

(303)

 

 

473

Deferred:

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

(9,734)

 

 

(8,796)

 

 

(8,952)

U.S. State

 

 

(427)

 

 

(877)

 

 

(1,586)

Outside United States

 

 

 —

 

 

 —

 

 

 —

Total Deferred

 

 

(10,161)

 

 

(9,673)

 

 

(10,538)

Total

 

$

(9,778)

 

$

(9,976)

 

$

(10,065)

 

Summary of Temporary Differences and Carry Forwards Which Give Rise to the Deferred Tax Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

    

2017

    

2016

    

2015

Deferred tax liabilities

 

 

 

 

 

 

 

 

 

Property and equipment

 

$

(4,940)

 

$

(15,031)

 

$

(16,032)

Goodwill

 

 

(1,396)

 

 

(1,290)

 

 

(407)

Intangibles

 

 

(13,606)

 

 

(24,244)

 

 

(23,896)

Other

 

 

(1,132)

 

 

(1,386)

 

 

(2,350)

Gross deferred tax liabilities

 

 

(21,074)

 

 

(41,951)

 

 

(42,685)

Deferred tax assets

 

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

 

8,888

 

 

18,035

 

 

14,500

Deferred revenue and setup charges

 

 

3,435

 

 

4,323

 

 

3,747

Leases

 

 

453

 

 

2,154

 

 

3,097

Credits

 

 

543

 

 

492

 

 

630

Bad debt reserve

 

 

2,250

 

 

41

 

 

539

Other

 

 

1,607

 

 

2,114

 

 

1,752

Gross deferred tax assets

 

 

17,176

 

 

27,159

 

 

24,265

Net deferred tax liability

 

 

(3,898)

 

 

(14,792)

 

 

(18,420)

Valuation allowance

 

 

(713)

 

 

(393)

 

 

(393)

Net deferred tax liability

 

$

(4,611)

 

$

(15,185)

 

$

(18,813)

 

Schedule of Differences between Total Income Tax or Benefit and Amount Computed by Applying the Statutory Income Tax Rate

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

    

2017

    

2016

    

2015

TRS

 

 

 

 

 

 

 

 

 

Statutory rate of 34% applied to pre-tax loss

 

$

(5,109)

 

$

(7,299)

 

$

(6,683)

Permanent differences, net

 

 

(284)

 

 

(2,021)

 

 

281

State income tax, net of federal benefit

 

 

(388)

 

 

(689)

 

 

(268)

Foreign income tax

 

 

44

 

 

33

 

 

 —

Federal and State rate change

 

 

(3,251)

 

 

 —

 

 

 —

Contribution of Assets to TRS

 

 

(866)

 

 

 —

 

 

 —

Other

 

 

(244)

 

 

 —

 

 

 —

Valuation allowance (decrease) increase

 

 

320

 

 

 —

 

 

(3,395)

Total tax benefit

 

$

(9,778)

 

$

(9,976)

 

$

(10,065)

Effective tax rate

 

 

65.1%

 

 

46.5%

 

 

34.8%

 

Fixed debt arrangements  
Deferred Financing Costs, Net of Accumulated Amortization

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

(dollars in thousands)

    

2017

    

2016

 

 

 

 

 

 

 

Deferred financing costs

 

$

12,675

 

$

12,779

Accumulated amortization

 

 

(1,039)

 

 

(2,660)

Deferred financing costs, net

 

$

11,636

 

$

10,119