XML 31 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquired Intangibles Assets and Liabilities
6 Months Ended
Jun. 30, 2017
Acquired Intangible Assets and Liabilities  
Acquired Intangibles Assets and Liabilities

4. Acquired Intangible Assets and Liabilities

 

Summarized below are the carrying values for the major classes of intangible assets and liabilities (unaudited and in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

 

December 31, 2016

 

    

Useful Lives

    

Gross
Carrying
Value

    

Accumulated
Amortization

    

Net Carrying
Value

    

Gross
Carrying
Value

    

Accumulated
Amortization

    

Net Carrying
Value

Customer Relationships

 

1 to 12 years

 

$

95,705

 

$

(16,485)

 

$

79,220

 

$

95,705

 

$

(12,358)

 

$

83,347

In-Place Leases

 

0.5 to 10 years

 

 

32,066

 

 

(10,213)

 

 

21,853

 

 

32,066

 

 

(7,197)

 

 

24,869

Solar Power Agreement (1)

 

17 years

 

 

13,747

 

 

(2,426)

 

 

11,321

 

 

13,747

 

 

(2,022)

 

 

11,725

Platform Intangible

 

3 years

 

 

9,600

 

 

(6,533)

 

 

3,067

 

 

9,600

 

 

(4,933)

 

 

4,667

Acquired Favorable Leases

 

0.5 to 8 years

 

 

4,649

 

 

(1,716)

 

 

2,933

 

 

4,652

 

 

(1,013)

 

 

3,639

Tradenames

 

3 years

 

 

3,100

 

 

(2,110)

 

 

990

 

 

3,100

 

 

(1,593)

 

 

1,507

Total Intangible Assets

 

 

 

$

158,867

 

$

(39,483)

 

$

119,384

 

$

158,870

 

$

(29,116)

 

$

129,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solar Power Agreement (1)

 

17 years

 

 

13,747

 

 

(2,426)

 

 

11,321

 

 

13,747

 

 

(2,022)

 

 

11,725

Acquired Unfavorable Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired below market leases - as Lessor

 

3 to 4 years

 

 

809

 

 

(256)

 

 

553

 

 

809

 

 

(138)

 

 

671

Acquired above market leases - as Lessee

 

11 to 12 years

 

 

2,453

 

 

(442)

 

 

2,011

 

 

2,453

 

 

(334)

 

 

2,119

Total Intangible Liabilities (2)

 

 

 

$

17,009

 

$

(3,124)

 

$

13,885

 

$

17,009

 

$

(2,494)

 

$

14,515


(1)

Amortization related to the Solar Power Agreement asset and liability is recorded at the same rate and therefore has no net impact on the statement of operations.

(2)

Intangible liabilities are included within the “Advance rents, security deposits and other liabilities” line item of the consolidated balance sheets.

 

Above or below market leases are amortized as a reduction to or increase in rental revenue as well as a reduction to rent expense in the case of the Company as lessee over the remaining lease terms. The net effect of amortization of acquired above‑market and below‑market leases resulted in a net decrease in rental revenue of $0.2 million and $0.1 million for the three months ended June 30, 2017 and 2016, respectively. The net effect of amortization of acquired above‑market and below‑market leases resulted in a net decrease in rental revenue of $0.5 million and less than $0.1 million for the six months ended June 30, 2017 and 2016, respectively. The estimated amortization of acquired favorable and unfavorable leases for each of the five succeeding fiscal years ending December 31 is as follows (unaudited and in thousands): 

 

 

 

 

 

 

 

 

Net Rental Revenue

Decreases

 

Rental Expense
Decreases

2017 (July - December)

$

493

 

$

108

2018

 

682

 

 

216

2019

 

479

 

 

216

2020

 

647

 

 

216

2021

 

46

 

 

216

Thereafter

 

33

 

 

1,039

Total

$

2,380

 

$

2,011

 

Net amortization of all other identified intangible assets and liabilities was $4.6 million and $4.1 million for the three months ended June 30, 2017 and 2016, respectively. Net amortization of all other identified intangible assets and liabilities was $9.3 million and $8.6 million for the six months ended June 30, 2017 and 2016, respectively. The estimated net amortization of all other identified intangible assets and liabilities for each of the five succeeding fiscal years ending December 31 is as follows (unaudited and in thousands):

 

 

 

 

 

 

 

2017 (July - December)

 

 

 

$

8,916

2018

 

 

 

 

14,574

2019

 

 

 

 

11,965

2020

 

 

 

 

11,379

2021

 

 

 

 

10,137

Thereafter

 

 

 

 

48,159

Total

 

 

 

$

105,130