XML 26 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions
3 Months Ended
Mar. 31, 2017
Acquisitions [Abstract]  
Acquisitions

3. Acquisitions

 

Fort Worth Acquisition

 

On December 16, 2016, the Company completed the acquisition of the Fort Worth facility for approximately $50.1 million (based on the preliminary assessment of the fair value of assets acquired and liabilities assumed). This facility is located in Fort Worth, Texas, and consists of 53 acres and approximately 262,000 gross square feet. This facility has a basis of design of 80,000 square feet, 8 gross MW of current available power with an additional 8 gross MW available for further expansion. This acquisition was funded with a draw on the unsecured revolving credit facility. 

The Company accounted for this acquisition in accordance with ASC 805, Business Combinations, as a business combination. The Company is generally valuing the assets acquired and liabilities assumed using Level 3 inputs.

The following table summarizes the consideration for the Fort Worth facility and the preliminary allocation of the fair value of assets acquired and liabilities assumed at the acquisition date (in thousands). This allocation is subject to change pending the final valuation of these assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fort Worth Allocation as of
March 31, 2017

 

Original Allocation Reported as of December 31, 2016

 

Adjusted Fair Value

Land

 

$

136

 

$

136

 

$

 —

Buildings and improvements

 

 

610

 

 

610

 

 

 —

Construction in progress

 

 

48,987

 

 

48,984

 

 

 3

Acquired intangibles

 

 

237

 

 

240

 

 

(3)

Deferred costs

 

 

23

 

 

23

 

 

 —

Other assets

 

 

 7

 

 

 7

 

 

 —

Net Working Capital

 

 

86

 

 

86

 

 

 —

Total identifiable assets acquired

 

$

50,086

 

$

50,086

 

$

 —

 

Piscataway Acquisition

 

On June 6, 2016, the Company completed the acquisition of the Piscataway facility for approximately $125.8 million (based on the preliminary assessment of the fair value of assets acquired and liabilities assumed). This facility is located in the New York metro area on 38 acres and consists of 360,000 gross square feet, including approximately 89,000 square feet of raised floor, and approximately 18 MW of critical power. The Piscataway facility supports future growth with space for an additional approximately 87,000 square feet of raised floor in the existing structure, as well as capacity for over 8 MW of additional critical power. This acquisition was funded with a draw on the unsecured revolving credit facility.

 

The Company accounted for this acquisition in accordance with ASC 805, Business Combinations, as a business combination. The Company is generally valuing the assets acquired and liabilities assumed using Level 3 inputs.

 

The following table summarizes the consideration for the Piscataway facility and the preliminary allocation of the fair value of assets acquired and liabilities assumed at the acquisition date (in thousands). This allocation is subject to change pending the final valuation of these assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

    

Piscataway Allocation as of
March 31, 2017

 

 

Original Allocation Reported as of June 30, 2016

 

 

Adjusted Fair Value

Land

 

$

7,466

 

$

7,440

 

$

26

Buildings and improvements

 

 

80,366

 

 

78,370

 

 

1,996

Construction in progress

 

 

13,900

 

 

13,900

 

 

 —

Acquired intangibles

 

 

19,581

 

 

21,668

 

 

(2,087)

Deferred costs

 

 

4,390

 

 

4,084

 

 

306

Other assets

 

 

106

 

 

106

 

 

 —

Total identifiable assets acquired

 

 

125,809

 

 

125,568

 

 

241

 

 

 

 

 

 

 

 

 

 

Acquired below market lease

 

 

809

 

 

568

 

 

241

Net working capital

 

 

2,019

 

 

2,019

 

 

 —

Total liabilities assumed

 

 

2,828

 

 

2,587

 

 

241

 

 

 

 

 

 

 

 

 

 

Net identifiable assets acquired

 

$

122,981

 

$

122,981

 

$

 —

 

No changes were recorded to the preliminary allocation of the fair value of assets acquired and liabilities assumed during the three months ended March 31, 2017.