XML 43 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt [Abstract]  
Outstanding Debt Including Capital Leases and Lease Financing Obligations

Below is a listing of the Company’s outstanding debt, including capital leases and lease financing obligations, as of March 31, 2017 and December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

Coupon Interest Rate at

 

 

 

March 31,

 

December 31,

 

    

March 31, 2017

    

Maturities

    

2017

    

2016

 

 

 

 

 

 

(unaudited)

 

 

 

Unsecured Credit Facility

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

2.37%

 

December 17, 2020

 

$

206,000

 

$

139,000

Term Loan I

 

2.28%

 

December 17, 2021

 

 

300,000

 

 

300,000

Term Loan II

 

2.28%

 

April 27, 2022

 

 

200,000

 

 

200,000

Senior Notes

 

5.88%

 

August 1, 2022

 

 

300,000

 

 

300,000

Lenexa Mortgage

 

4.10%

 

May 1, 2022

 

 

1,906

 

 

 —

Capital Lease and Lease Financing Obligations

 

3.62%

 

2017 - 2025

 

 

35,459

 

 

38,708

 

 

3.38%

 

 

 

 

1,043,365

 

 

977,708

Less discount and net debt issuance costs

 

 

 

 

 

 

(11,377)

 

 

(11,882)

Total outstanding debt, net

 

 

 

 

 

$

1,031,988

 

$

965,826

 

Annual Remaining Principal Payment

The annual remaining principal payment requirements as of March 31, 2017 per the contractual maturities and excluding extension options, capital leases and lease financing obligations, are as follows (unaudited and in thousands):

 

 

 

 

 

2017

    

$

48

2018

 

 

65

2019

 

 

68

2020

 

 

206,071

2021

 

 

300,074

Thereafter

 

 

501,580

Total

 

$

1,007,906

 

Schedule of Combined Future Payment Obligations, Excluding Interest

The following table summarizes the Company’s combined future payment obligations, excluding interest, as of March 31, 2017, on the capital leases and lease financing obligations above (unaudited and in thousands):

 

 

 

 

 

2017

    

$

9,695

2018

 

 

9,370

2019

 

 

2,844

2020

 

 

2,190

2021

 

 

2,388

Thereafter

 

 

8,972

Total

 

$

35,459