XML 41 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquired Intangibles Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2017
Acquired Intangible Assets and Liabilities  
Schedule of carrying values for the major classes of intangible assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

December 31, 2016

 

    

Useful Lives

    

Gross Carrying Value

    

Accumulated Amortization

    

Net Carrying Value

    

Gross Carrying Value

    

Accumulated Amortization

    

Net Carrying Value

Customer Relationships

 

1 to 12 years

 

$

95,705

 

$

(14,423)

 

$

81,282

 

$

95,705

 

$

(12,358)

 

$

83,347

In-Place Leases

 

0.5 to 17 years

 

 

45,813

 

 

(10,971)

 

 

34,842

 

 

45,813

 

 

(9,219)

 

 

36,594

Platform Intangible

 

3 years

 

 

9,600

 

 

(5,733)

 

 

3,867

 

 

9,600

 

 

(4,933)

 

 

4,667

Acquired Favorable Leases

 

0.5 to 8 years

 

 

4,649

 

 

(1,382)

 

 

3,267

 

 

4,652

 

 

(1,013)

 

 

3,639

Tradenames

 

3 years

 

 

3,100

 

 

(1,851)

 

 

1,249

 

 

3,100

 

 

(1,593)

 

 

1,507

Total Intangible Assets

 

 

 

$

158,867

 

$

(34,360)

 

$

124,507

 

$

158,870

 

$

(29,116)

 

$

129,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Unfavorable Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Acquired below market leases - as Lessor

 

3 to 4 years

 

 

809

 

 

(197)

 

 

612

 

 

809

 

 

(138)

 

 

671

    Acquired above market leases - as Lessee

 

11 to 12 years

 

 

2,453

 

 

(388)

 

 

2,065

 

 

2,453

 

 

(334)

 

 

2,119

Total Intangible Liabilities (1)

 

 

 

$

3,262

 

$

(585)

 

$

2,677

 

$

3,262

 

$

(472)

 

$

2,790

 

Schedule of estimated amortization of acquired favorable and unfavorable leases

The estimated amortization of acquired favorable and unfavorable leases for each of the five succeeding fiscal years ending December 31 is as follows (in thousands): 

 

 

 

 

 

 

 

 

Rental Revenue
Decreases

 

Rental Expense
Decreases

2017 (April - December)

$

768

 

$

163

2018

 

682

 

 

216

2019

 

479

 

 

216

2020

 

647

 

 

216

2021

 

46

 

 

216

Thereafter

 

33

 

 

1,038

Total

$

2,655

 

$

2,065

 

Schedule of estimated amortization of all other identified intangible assets

The estimated amortization of all other identified intangible assets for each of the five succeeding fiscal years ending December 31 is as follows (in thousands):

 

 

 

 

 

 

 

2017 (April - December)

 

 

 

$

14,110

2018

 

 

 

 

15,383

2019

 

 

 

 

12,773

2020

 

 

 

 

12,187

2021

 

 

 

 

10,946

Thereafter

 

 

 

 

55,841

Total

 

 

 

$

121,240