XML 65 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Allocation of the Fair Value of Assets Acquired and Liabilities Assumed as of the Acquisition Date) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2014
Business Acquisition [Line Items]          
Land   $ 3,030 $ 7,602   $ 17,976
Buildings, improvements and equipment   80,818 80,975   35,865
Construction in process   12,127 62,884   17,764
Deferred costs     4,414   $ 3,345
Other assets   633 309    
Capital lease and lease financing obligations   43,832      
Deferred income taxes   21,673 6,045    
Goodwill   181,738 173,843    
Amortization adjustment $ 1,000 $ 700      
Fort Worth Facility          
Business Acquisition [Line Items]          
Land     136    
Buildings, improvements and equipment     610    
Construction in process     48,984    
Acquired intangibles     240    
Deferred costs     23    
Other assets     7    
Net working capital     86    
Net identifiable assets acquired     50,086    
Piscataway Facility          
Business Acquisition [Line Items]          
Land     7,466    
Buildings, improvements and equipment     80,366    
Construction in process     13,900    
Acquired intangibles     19,581    
Deferred costs     4,390    
Other assets     106    
Total identifiable assets acquired     125,809    
Aquired above market lease     809    
Net working capital     2,019    
Total liabilities assumed     2,828    
Net identifiable assets acquired     $ 122,981    
Piscataway Facility | Original Allocation Reported          
Business Acquisition [Line Items]          
Land       $ 7,440  
Buildings, improvements and equipment       78,370  
Construction in process       13,900  
Acquired intangibles       21,668  
Deferred costs       4,084  
Other assets       106  
Total identifiable assets acquired       125,568  
Aquired above market lease       568  
Net working capital       2,019  
Total liabilities assumed       2,587  
Net identifiable assets acquired       122,981  
Piscataway Facility | Adjustment          
Business Acquisition [Line Items]          
Land       26  
Buildings, improvements and equipment       1,996  
Acquired intangibles       (2,087)  
Deferred costs       306  
Total identifiable assets acquired       241  
Aquired above market lease       241  
Total liabilities assumed       241  
Carpathia Hosting, Inc.          
Business Acquisition [Line Items]          
Land       1,130  
Buildings, improvements and equipment       78,898  
Construction in process       12,127  
Acquired intangibles       108,100  
Net working capital       2,851  
Total identifiable assets acquired       203,106  
Capital lease and lease financing obligations       43,832  
Deferred income taxes       35,980  
Aquired above market lease       2,453  
Total liabilities assumed       82,265  
Net identifiable assets acquired       120,841  
Goodwill       173,843  
Net assets acquired       $ 294,684