XML 49 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt [Abstract]  
Outstanding Debt Including Capital Leases and Lease Financing Obligations

 

Below is a listing of the Company’s outstanding debt, including capital leases and lease financing obligations, as of December 31, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

Coupon Interest Rate at

 

 

 

December 31,

 

December 31,

 

    

December 31, 2016

    

Maturities

    

2016

    

2015

Unsecured Credit Facility

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

2.22%

 

December 17, 2020

 

$

139,000

 

$

224,002

Term Loan I

 

2.19%

 

December 17, 2021

 

 

300,000

 

 

150,000

Term Loan II

 

2.25%

 

April 27, 2022

 

 

200,000

 

 

150,000

Senior Notes

 

5.88%

 

August 1, 2022

 

 

300,000

 

 

300,000

Capital Lease and Lease Financing Obligations

 

3.52%

 

2017 - 2025

 

 

38,708

 

 

49,761

 

 

3.39%

 

 

 

 

977,708

 

 

873,763

Less discount and net debt issuance costs

 

 

 

 

 

 

(11,882)

 

 

(12,194)

Total outstanding debt, net

 

 

 

 

 

$

965,826

 

$

861,569

 

Annual Remaining Principal Payment

The annual remaining principal payment requirements as of December 31, 2016 per the contractual maturities and excluding extension options, capital leases and lease financing obligations, are as follows (in thousands):

 

 

 

 

 

2017

    

$

 —

2018

 

 

 —

2019

 

 

 —

2020

 

 

139,000

2021

 

 

300,000

Thereafter

 

 

500,000

Total

 

$

939,000

 

Schedule of Combined Future Payment Obligations, Excluding Interest

The following table summarizes the Company’s combined future payment obligations, excluding interest, as of December 31, 2016, on the capital leases and lease financing obligations above (in thousands):

 

 

 

 

 

2017

    

$

12,944

2018

 

 

9,370

2019

 

 

2,844

2020

 

 

2,190

2021

 

 

2,388

Thereafter

 

 

8,972

Total

 

$

38,708