XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOW (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Historical Predecessor [Member]
Cash flow from operating activities:    
Net income (loss) $ 9,249 $ (3,306)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 25,668 21,003
Amortization of deferred loan costs 1,314 1,605
Equity-based compensation expense 1,976 795
Bad debt expense 269 105
Write off of deferred loan costs 110 2,031
Changes in operating assets and liabilities    
Rents and other receivables, net 1,592 (1,178)
Prepaid expenses (2,501) (992)
Restricted cash   146
Other assets (252) (554)
Accounts payable and accrued liabilities (7,996) 43
Advance rents, security deposits and other liabilities (64) 163
Deferred income 285 129
Net cash provided by operating activities 29,650 19,990
Cash flow from investing activities:    
Acquisition of real estate (73,300) (21,174)
Additions to property and equipment (114,157) (65,352)
Cash used in investing activities (187,457) (86,526)
Cash flow from financing activities:    
Credit facility proceeds 182,500 55,506
Cash in transit   12,961
Payment of deferred financing costs (924) (3,783)
Payment of cash dividend (15,368)  
Distribution to noncontrolling interest (4,654)  
Principal payments on capital lease obligation (367) (328)
Scheduled mortgage principal debt repayments (1,100) (1,352)
Net cash provided by financing activities 160,087 63,004
Net increase (decrease) in cash and cash equivalents 2,279 (3,532)
Cash and cash equivalents, beginning of period 5,210 8,232
Cash and cash equivalents, end of period 7,489 4,700
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest (excluding deferred financing costs and amounts capitalized) 2,973 14,755
Noncash investing and financing activities:    
Accrued capital additions 32,638 27,260
Member advances exchanged for LP units   $ 10,000