XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flow (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Historical Predecessor [Member]
Cash flow from operating activities:    
Net income (loss) $ 5,328 $ (2,074)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 12,521 10,453
Amortization of deferred loan costs 582 912
Equity-based compensation expense 911 375
Bad debt expense 148 61
Changes in operating assets and liabilities    
Rents and other receivables, net 2,789 (949)
Accrued interest on member advances   607
Prepaid expenses (3,007) (1,497)
Restricted cash   (27)
Other assets 232 910
Accounts payable and accrued liabilities (5,853) 1,074
Advance rents, security deposits and other liabilities 70 88
Deferred income 213 (316)
Net cash provided by operating activities 13,934 9,617
Cash flow from investing activities:    
Change in restricted cash   (2,000)
Acquisition of real estate   (10,924)
Additions to property and equipment (59,165) (35,647)
Cash used in investing activities (59,165) (48,571)
Cash flow from financing activities:    
Credit facility proceeds 58,000 33,500
Payment of deferred financing costs (367) (424)
Payment of cash dividend (6,953)  
Distribution to noncontrolling interest (2,012)  
Principal payments on capital lease obligation (174) (163)
Scheduled mortgage principal debt repayments (545) (761)
Net cash provided by financing activities 47,949 32,152
Net increase (decrease) in cash and cash equivalents 2,718 (6,802)
Cash and cash equivalents, beginning of period 5,210 8,232
Cash and cash equivalents, end of period 7,928 1,430
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest (excluding deferred financing costs and amounts capitalized) 1,374 5,162
Noncash investing and financing activities:    
Accrued capital additions $ 36,185 $ 23,406