XML 38 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended
Jun. 30, 2016
Debt [Abstract]  
Outstanding Debt Including Capital Leases and Lease Financing Obligations



Below is a listing of the Company’s outstanding debt, including capital leases and lease financing obligations, as of June 30, 2016 and December 31, 2015 (in thousands):







 

 

 

 

 

 

 

 

 

 



 

Weighted Average

 

 

 

 

 

 

 

 



 

Coupon Interest Rate at

 

 

 

June 30,

 

December 31,



 

June 30, 2016

 

Maturities

 

2016

 

2015



 

 

 

 

 

(unaudited)

 

 

 

Unsecured Credit Facility

 

 

 

 

 

 

 

 

 

 

     Revolving Credit Facility

 

2.01%

 

December 17, 2019

 

$

196,000 

 

$

224,002 

     Term Loan I

 

1.95%

 

December 17, 2020

 

 

150,000 

 

 

150,000 

     Term Loan II

 

1.95%

 

April 27, 2021

 

 

150,000 

 

 

150,000 

Senior Notes

 

5.88%

 

August 1, 2022

 

 

300,000 

 

 

300,000 

Capital Lease and Lease Financing Obligations

 

3.45%

 

2016 - 2025

 

 

43,440 

 

 

49,761 



 

3.44%

 

 

 

 

839,440 

 

 

873,763 

Less discount and net debt issuance costs

 

 

 

 

 

 

(11,224)

 

 

(12,194)

Total outstanding debt, net

 

 

 

 

 

$

828,216 

 

$

861,569 



Annual Remaining Principal Payment

The annual remaining principal payment requirements as of June 30, 2016 per the contractual maturities and excluding extension options, capital leases and lease financing obligations, are as follows (unaudited and in thousands):







 

 

 

2016

 

$

 -

2017

 

 

 -

2018

 

 

 -

2019

 

 

196,000 

2020

 

 

150,000 

Thereafter

 

 

450,000 

Total

 

$

796,000 



Schedule of Combined Future Payment Obligations, Excluding Interest

The following table summarizes the Company’s combined future payment obligations, excluding interest, as of June 30, 2016, on the capital leases and lease financing obligations above (unaudited and in thousands):





 

 

 

2016

 

$

6,237 

2017

 

 

12,388 

2018

 

 

8,804 

2019

 

 

2,461 

2020

 

 

2,190 

Thereafter

 

 

11,360 

Total

 

$

43,440