XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2013
Oct. 14, 2013
Dec. 31, 2014
Dec. 31, 2012
Dec. 31, 2013
Revenues:          
Rental $ 33,304us-gaap_OperatingLeasesIncomeStatementLeaseRevenue   $ 175,649us-gaap_OperatingLeasesIncomeStatementLeaseRevenue    
Recoveries from customers 2,674us-gaap_TenantReimbursements   19,194us-gaap_TenantReimbursements    
Cloud and managed services 4,074us-gaap_SalesRevenueServicesNet   20,231us-gaap_SalesRevenueServicesNet    
Other 410us-gaap_OtherSalesRevenueNet   2,715us-gaap_OtherSalesRevenueNet    
Total revenues 40,462us-gaap_Revenues   217,789us-gaap_Revenues    
Operating Expenses:          
Property operating costs 13,482us-gaap_CostOfRealEstateRevenue   71,518us-gaap_CostOfRealEstateRevenue    
Real estate taxes and insurance 1,016us-gaap_RealEstateTaxesAndInsurance   5,116us-gaap_RealEstateTaxesAndInsurance    
Depreciation and amortization 11,238us-gaap_DepreciationAndAmortization   58,282us-gaap_DepreciationAndAmortization    
General and administrative 8,457us-gaap_GeneralAndAdministrativeExpense   45,283us-gaap_GeneralAndAdministrativeExpense    
Restructuring     1,298us-gaap_RestructuringCharges    
Transaction costs 66qts_TransactionCosts   1,018qts_TransactionCosts    
Total operating expenses 34,259us-gaap_OperatingExpenses   182,515us-gaap_OperatingExpenses    
Operating income 6,203us-gaap_OperatingIncomeLoss   35,274us-gaap_OperatingIncomeLoss    
Other income and expenses:          
Interest income 1us-gaap_InvestmentIncomeInterest   8us-gaap_InvestmentIncomeInterest    
Interest expense (2,049)us-gaap_InterestExpense   (15,308)us-gaap_InterestExpense    
Other (expense) income, net (153)us-gaap_OtherNonoperatingIncomeExpense   (871)us-gaap_OtherNonoperatingIncomeExpense    
Income (loss) before gain on sale of real estate 4,002us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple   19,103us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple    
Net income (loss) 4,002us-gaap_ProfitLoss [1] (152)us-gaap_ProfitLoss 19,103us-gaap_ProfitLoss [1] (9,767)us-gaap_ProfitLoss  
Net income attributable to noncontrolling interests (848)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest   (4,031)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest    
Net income (loss) 3,154us-gaap_NetIncomeLoss   15,072us-gaap_NetIncomeLoss    
Unrealized gain (loss) on swap 74us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax        
Comprehensive income (loss) 3,228us-gaap_ComprehensiveIncomeNetOfTax   15,072us-gaap_ComprehensiveIncomeNetOfTax    
Net income per share attributable to common shares:          
Basic $ 0.11us-gaap_EarningsPerShareBasic [2]   $ 0.52us-gaap_EarningsPerShareBasic    
Diluted $ 0.11us-gaap_EarningsPerShareDiluted [2]   $ 0.51us-gaap_EarningsPerShareDiluted    
Weighted average common shares outstanding:          
Basic 28,972,774us-gaap_WeightedAverageNumberOfSharesOutstandingBasic   29,054,576us-gaap_WeightedAverageNumberOfSharesOutstandingBasic    
Diluted 36,794,215us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [3]   37,133,584us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [3]    
Historical Predecessor [Member]          
Revenues:          
Rental   112,002us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  120,758us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Recoveries from customers   10,424us-gaap_TenantReimbursements
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  9,294us-gaap_TenantReimbursements
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Cloud and managed services   13,457us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  14,497us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Other   1,542us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  1,210us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Total revenues   137,425us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  145,759us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Operating Expenses:          
Property operating costs   47,268us-gaap_CostOfRealEstateRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  51,506us-gaap_CostOfRealEstateRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Real estate taxes and insurance   3,476us-gaap_RealEstateTaxesAndInsurance
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  3,632us-gaap_RealEstateTaxesAndInsurance
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Depreciation and amortization   36,120us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  34,932us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
General and administrative   30,726us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  35,986us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Restructuring       3,291us-gaap_RestructuringCharges
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Transaction costs   52qts_TransactionCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  897qts_TransactionCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Total operating expenses   117,642us-gaap_OperatingExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  130,244us-gaap_OperatingExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Operating income   19,783us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  15,515us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Other income and expenses:          
Interest income   17us-gaap_InvestmentIncomeInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  61us-gaap_InvestmentIncomeInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Interest expense   (16,675)us-gaap_InterestExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (25,140)us-gaap_InterestExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Other (expense) income, net   (3,277)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (1,151)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Income (loss) before gain on sale of real estate   (152)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (10,715)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Gain on sale of real estate       948qts_GainOnSaleOfRealEstate
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Net income (loss)   (152)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (9,767)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Net income (loss)   (152)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (9,767)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Unrealized gain (loss) on swap   220us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (766)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Comprehensive income (loss)   68us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (10,533)us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Qualitytech, LP [Member]          
Revenues:          
Rental     175,649us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
120,758us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
145,306us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Recoveries from customers     19,194us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
9,294us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
13,098us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Cloud and managed services     20,231us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
14,497us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
17,531us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Other     2,715us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
1,210us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
1,952us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Total revenues     217,789us-gaap_Revenues
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
145,759us-gaap_Revenues
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
177,887us-gaap_Revenues
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Operating Expenses:          
Property operating costs     71,518us-gaap_CostOfRealEstateRevenue
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
51,506us-gaap_CostOfRealEstateRevenue
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
60,750us-gaap_CostOfRealEstateRevenue
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Real estate taxes and insurance     5,116us-gaap_RealEstateTaxesAndInsurance
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
3,632us-gaap_RealEstateTaxesAndInsurance
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
4,492us-gaap_RealEstateTaxesAndInsurance
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Depreciation and amortization     58,282us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
34,932us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
47,358us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
General and administrative     45,283us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
35,986us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
39,183us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Restructuring     1,298us-gaap_RestructuringCharges
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
3,291us-gaap_RestructuringCharges
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
 
Transaction costs     1,018qts_TransactionCosts
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
897qts_TransactionCosts
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
118qts_TransactionCosts
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Total operating expenses     182,515us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
130,244us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
151,901us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Operating income     35,274us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
15,515us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
25,986us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Other income and expenses:          
Interest income     8us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
61us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
18us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Interest expense     (15,308)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
(25,140)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
(18,724)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Other (expense) income, net     (871)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
(1,151)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
(3,430)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Income (loss) before gain on sale of real estate     19,103us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
(10,715)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
3,850us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Gain on sale of real estate       948us-gaap_GainLossOnDispositionOfRealEstateDiscontinuedOperations
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
 
Net income (loss)     19,103us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
(9,767)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
3,850us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Net income (loss)     19,103us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
(9,767)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
3,850us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Unrealized gain (loss) on swap       (766)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
294us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
Comprehensive income (loss)     $ 19,103us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
$ (10,533)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
$ 4,144us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= qts_QualitytechLpMember
[1] (1) Includes 7,770 Class A and Class RS units, 195 “in the money” value of Class O units on an “as if” converted basis and 114 “in the money” value options to purchase shares of Class A common stock on an “as if” converted basis as of the year ended December 31, 2014. As of the year ended December 31, 2013, this amount includes 7,797 Class A and Class RS units and 24 “in the money” value of Class O units
[2] Net income per share attributable to QTS Realty Trust, Inc. for the period October 15, 2013 through December 31, 2013.
[3] Includes 7,770 Class A and Class RS units, 195 “in the money” value of Class O units on an “as if” converted basis and 114 “in the money” value options to purchase shares of Class A common stock on an “as if” converted basis as of the year ended December 31, 2014. As of the year ended December 31, 2013, this amount includes 7,797 Class A and Class RS units and 24 “in the money” value of Class O units on as “as if” converted basis.