XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOW (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Historical Predecessor [Member]
Cash flow from operating activities:    
Net income (loss) $ 13,255 $ (597)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 40,070 32,701
Amortization of deferred loan costs 1,894 2,193
Amortization of bond discount 38  
Equity-based compensation expense 2,901 1,305
Bad debt expense 402 169
Write off of deferred loan costs 580 2,031
Changes in operating assets and liabilities    
Rents and other receivables, net 104 (756)
Prepaid expenses (2,245) (1,510)
Restricted cash   146
Other assets 596 291
Accounts payable and accrued liabilities (7,833) (4,888)
Advance rents, security deposits and other liabilities (44) 244
Deferred income 1,637 816
Net cash provided by operating activities 51,355 32,145
Cash flow from investing activities:    
Acquisition of real estate (91,064) (21,174)
Additions to property and equipment (156,008) (102,924)
Cash used in investing activities (247,072) (124,098)
Cash flow from financing activities:    
Credit facility proceeds 230,500 563,500
Senior Notes proceeds 297,633  
Debt repayment (290,000) (456,994)
Payment of deferred financing costs (9,648) (4,483)
Payment of cash dividend (23,783)  
Distribution to noncontrolling interest (6,932)  
Partnership distributions   (7,633)
Repurchase of equity awards   (13)
Principal payments on capital lease obligation (553) (496)
Scheduled mortgage principal debt repayments (1,665) (1,880)
Equity issuance costs   (1,776)
Net cash provided by financing activities 195,552 90,225
Net increase (decrease) in cash and cash equivalents (165) (1,728)
Cash and cash equivalents, beginning of period 5,210 8,232
Cash and cash equivalents, end of period 5,045 6,504
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest (excluding deferred financing costs and amounts capitalized) 4,599 14,265
Noncash investing and financing activities:    
Accrued capital additions 36,381 20,939
Accrued deferred financing costs   990
Accrued initial public offering costs   447
Member advances exchanged for LP units   $ 10,000