XML 35 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information
3 Months Ended
Mar. 31, 2017
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor Information

17. Supplemental Guarantor Information

In May 2014, we completed a private offering of $200.0 million in aggregate principal amount of our 6.875% senior notes due 2022 (which we refer to as the “Initial Senior Notes”).  In February 2015, we completed an offer to exchange $200.0 million in aggregate principal amount of our 6.875% senior notes due 2022, which are registered under the Securities Act (which we refer to as the “Initial Exchange Notes”), for all of the Initial Senior Notes sold and issued in the May 2014 private offering.  The terms of the Initial Exchange Notes are identical in all material respects to the Initial Senior Notes, except that the Initial Exchange Notes are registered under the Securities Act and the transfer restrictions, registration rights, and additional interest provisions applicable to the Initial Senior Notes do not apply to the Initial Exchange Notes.    

In April 2015, we completed a private offering of an additional $60 million in aggregate principal amount of our 6.875% senior notes due 2022 (which we refer to as the “April 2015 Senior Notes”).  In October 2015, we completed an offer to exchange $60.0 million in aggregate principal amount of our 6.875% senior notes due 2022, which are registered under the Securities Act (which we refer to as the “October 2015 Exchange Notes”), for all of the April 2015 Senior Notes.  The terms of the October 2015 Exchange Notes are identical in all material respects to the April 2015 Senior Notes, except that the October 2015 Exchange Notes are registered under the Securities Act and the transfer restrictions, registration rights, and additional interest provisions applicable to the April 2015 Senior Notes do not apply to the October 2015 Exchange Notes. 

In January 2017, we completed a private offering of an additional $125 million in aggregate principal amount of our 6.875% senior notes due 2022 (which we refer to as the “January 2017 Senior Notes”) in reliance on Rule 144A and Regulation S under the Securities Act.  The January 2017 Senior Notes are additional notes issued under the Indenture pursuant to which the Initial Exchange Notes and the October 2015 Exchange Notes (collectively, the “Existing Notes”) were issued.  The January 2017 Senior Notes and the Existing Notes will be treated as a single series of notes under the Indenture, and will vote as a single class of notes for all matters submitted to a vote of holders under the Indenture. 

The January 2017 Senior Notes and the Existing Notes are our unsecured senior obligations, and are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by substantially all of our direct and indirect wholly-owned operating subsidiaries (which we refer to as “Guarantors”).

The Indenture governing the January 2017 Senior Notes and the Existing Notes provides that the guarantees of a Guarantor will be automatically and unconditionally released and discharged: (1) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the equity interests of such Guarantor after which the applicable Guarantor is no longer a “Restricted Subsidiary” (as defined in the Indenture), which sale, transfer, exchange or other disposition does not constitute an “Asset Sale” (as defined in the Indenture) or is made in compliance with applicable provisions of the Indenture; (2) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the assets of such Guarantor, which sale, transfer, exchange or other disposition does not constitute an Asset Sale or is made in compliance with applicable provisions of the Indenture; provided, that after such sale, transfer, exchange or other disposition, such Guarantor is an “Immaterial Subsidiary” (as defined in the Indenture); (3) unless a default has occurred and is continuing, upon the release or discharge of such Guarantor from its guarantee of any indebtedness for borrowed money of the Company and the Guarantors so long as such Guarantor would not then otherwise be required to provide a guarantee pursuant to the Indenture; provided that if such Guarantor has incurred any indebtedness in reliance on its status as a Guarantor in compliance with applicable provisions of the Indenture, such Guarantor’s obligations under such indebtedness, as the case may be, so incurred are satisfied in full and discharged or are otherwise permitted to be incurred by a Restricted Subsidiary (other than a Guarantor) in compliance with applicable provisions of the Indenture; (4) upon the designation of such Guarantor as an “Unrestricted Subsidiary” (as defined in the Indenture), in accordance with the Indenture; (5) if the Company exercises its legal defeasance option or covenant defeasance option under the Indenture or if the obligations of the Company and the Guarantors are discharged in compliance with applicable provisions of the Indenture, upon such exercise or discharge; or (6) in connection with the dissolution of such Guarantor under applicable law in accordance with the Indenture.

As the guarantees were made in connection with the February 2015 exchange offer for the Initial Exchange Notes, the October 2015 exchange offer for the October 2015 Exchange Notes, and the issuance of the January 2017 Senior Notes, the Guarantors’ condensed financial information is presented as if the guarantees existed during the periods presented. If any Guarantors are released from the guarantees in future periods, the changes are reflected prospectively.

We have determined that separate, full financial statements of the Guarantors would not be material to investors and, accordingly, supplemental financial information is presented below:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Supplemental Condensed Consolidated Balance Sheet



 

As of March 31, 2017  (in thousands)  



 

 

 

 

Guarantor

 

Non Guarantor

 

Elimination

 

Consolidated



 

CCS

 

Subsidiaries

 

Subsidiaries

 

Entries

 

CCS

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,972 

 

$

4,590 

 

$

5,903 

 

$

 —

 

$

23,465 

Cash held in escrow

 

 

 —

 

 

17,216 

 

 

 —

 

 

 —

 

 

17,216 

Accounts receivable

 

 

115 

 

 

6,781 

 

 

141 

 

 

 —

 

 

7,037 

Investment in consolidated subsidiaries

 

 

912,505 

 

 

 —

 

 

 —

 

 

(912,505)

 

 

 —

Inventories

 

 

 —

 

 

884,072 

 

 

 —

 

 

 —

 

 

884,072 

Prepaid expenses and other assets

 

 

12,759 

 

 

27,277 

 

 

223 

 

 

 —

 

 

40,259 

Property and equipment, net

 

 

1,647 

 

 

9,569 

 

 

149 

 

 

 —

 

 

11,365 

Investment in unconsolidated subsidiaries

 

 

18,680 

 

 

 —

 

 

 

 

 

 

18,680 

Amortizable intangible assets, net

 

 

 —

 

 

2,567 

 

 

 —

 

 

 —

 

 

2,567 

Goodwill

 

 

 —

 

 

21,365 

 

 

 —

 

 

 —

 

 

21,365 

Total assets

 

$

958,678 

 

$

973,437 

 

$

6,416 

 

$

(912,505)

 

$

1,026,026 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

(24)

 

$

8,283 

 

$

21 

 

$

 —

 

$

8,280 

Accrued expenses and other liabilities

 

 

18,256 

 

 

54,561 

 

 

66 

 

 

 —

 

 

72,883 

Deferred tax liability

 

 

450 

 

 

 —

 

 

 —

 

 

 —

 

 

450 

Notes payable and revolving line of credit

 

 

443,531 

 

 

4,417 

 

 

 —

 

 

 —

 

 

447,948 

Total liabilities

 

 

462,213 

 

 

67,261 

 

 

87 

 

 

 —

 

 

529,561 

Stockholders’ equity:

 

 

496,465 

 

 

906,176 

 

 

6,329 

 

 

(912,505)

 

 

496,465 

Total liabilities and stockholders’ equity

 

$

958,678 

 

$

973,437 

 

$

6,416 

 

$

(912,505)

 

$

1,026,026 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Supplemental Condensed Consolidated Balance Sheet



 

As of December 31, 2016  (in thousands)



 

 

 

 

Guarantor

 

Non Guarantor

 

Elimination

 

Consolidated



 

CCS

 

Subsidiaries

 

Subsidiaries

 

Entries

 

CCS

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,637 

 

$

8,646 

 

$

6,167 

 

$

 —

 

$

29,450 

Cash held in escrow

 

 

 —

 

 

20,044 

 

 

 —

 

 

 —

 

 

20,044 

Accounts receivable

 

 

2,980 

 

 

2,749 

 

 

 —

 

 

 —

 

 

5,729 

Investment in consolidated subsidiaries

 

 

884,665 

 

 

 —

 

 

 —

 

 

(884,665)

 

 

 —

Inventories

 

 

 —

 

 

857,885 

 

 

 —

 

 

 —

 

 

857,885 

Prepaid expenses and other assets

 

 

14,628 

 

 

25,662 

 

 

167 

 

 

 —

 

 

40,457 

Property and equipment, net

 

 

1,166 

 

 

10,224 

 

 

22 

 

 

 —

 

 

11,412 

Investment in unconsolidated subsidiaries

 

 

18,275 

 

 

 —

 

 

 

 

 

 

 

 

18,275 

Amortizable intangible assets, net

 

 

 —

 

 

2,911 

 

 

 —

 

 

 —

 

 

2,911 

Goodwill

 

 

 —

 

 

21,365 

 

 

 —

 

 

 —

 

 

21,365 

Total assets

 

$

936,351 

 

$

949,486 

 

$

6,356 

 

$

(884,665)

 

$

1,007,528 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

257 

 

$

15,575 

 

$

(124)

 

$

 —

 

$

15,708 

Accrued expenses and other liabilities

 

 

12,587 

 

 

49,697 

 

 

30 

 

 

 —

 

 

62,314 

Deferred tax liability

 

 

1,782 

 

 

 —

 

 

 —

 

 

 —

 

 

1,782 

Notes payable and revolving line of credit

 

 

448,089 

 

 

5,999 

 

 

 —

 

 

 —

 

 

454,088 

Total liabilities

 

 

462,715 

 

 

71,271 

 

 

(94)

 

 

 —

 

 

533,892 

Stockholders’ equity:

 

 

473,636 

 

 

878,215 

 

 

6,450 

 

 

(884,665)

 

 

473,636 

Total liabilities and stockholders’ equity

 

$

936,351 

 

$

949,486 

 

$

6,356 

 

$

(884,665)

 

$

1,007,528 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Supplemental Condensed Consolidated Statement of Operations



For the Three Months Ended March 31, 2017 (in thousands)  



 

 

 

 

Guarantor

 

Non Guarantor

 

Elimination

 

Consolidated



 

CCS

 

Subsidiaries

 

Subsidiaries

 

Entries

 

CCS

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home sales revenues

 

$

 —

 

$

226,420 

 

$

 —

 

$

 —

 

$

226,420 

Land sales and other  revenues

 

 

 —

 

 

1,896 

 

 

241 

 

 

(241)

 

 

1,896 



 

 

 —

 

 

228,316 

 

 

241 

 

 

(241)

 

 

228,316 

Financial services revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

 —

 

 

228,316 

 

 

241 

 

 

(241)

 

 

228,316 

Homebuilding cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of homes sales revenues

 

 

 —

 

 

(182,324)

 

 

 —

 

 

 —

 

 

(182,324)

Cost of land sales and other revenues

 

 

 —

 

 

(1,144)

 

 

 —

 

 

 —

 

 

(1,144)



 

 

 —

 

 

(183,468)

 

 

 —

 

 

 —

 

 

(183,468)

Financial services costs

 

 

 —

 

 

 —

 

 

(754)

 

 

 —

 

 

(754)

Selling, general and administrative

 

 

(9,948)

 

 

(23,264)

 

 

 —

 

 

 —

 

 

(33,212)

Equity in earnings from consolidated subsidiaries

 

 

13,541 

 

 

 —

 

 

 —

 

 

(13,541)

 

 

 —

Equity in income from unconsolidated subsidiaries

 

 

1,255 

 

 

 —

 

 

 —

 

 

 —

 

 

1,255 

Other income (expense)

 

 

(474)

 

 

351 

 

 

37 

 

 

 —

 

 

(86)

Income before income tax expense

 

 

4,374 

 

 

21,935 

 

 

(476)

 

 

(13,782)

 

 

12,051 

Income tax expense

 

 

4,425 

 

 

(7,677)

 

 

 —

 

 

 —

 

 

(3,252)

Net income

 

$

8,799 

 

$

14,258 

 

$

(476)

 

$

(13,782)

 

$

8,799 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Supplemental Condensed Consolidated Statement of Operations



For the Three Months Ended March 31, 2016 (in thousands)  



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Guarantor

 

Non Guarantor

 

Elimination

 

Consolidated



 

CCS

 

Subsidiaries

 

Subsidiaries

 

Entries

 

CCS

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home sales revenues

 

$

 —

 

$

181,081 

 

$

 —

 

$

 —

 

$

181,081 

Land sales and other  revenues

 

 

 —

 

 

3,015 

 

 

 —

 

 

 —

 

 

3,015 



 

 

 —

 

 

184,096 

 

 

 —

 

 

 —

 

 

184,096 

Financial services revenue

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total revenues

 

 

 —

 

 

184,096 

 

 

 —

 

 

 —

 

 

184,096 

Homebuilding cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of homes sales revenues

 

 

 —

 

 

(144,353)

 

 

 —

 

 

 —

 

 

(144,353)

Cost of land sales and other revenues

 

 

 —

 

 

(2,542)

 

 

 —

 

 

 —

 

 

(2,542)



 

 

 —

 

 

(146,895)

 

 

 —

 

 

 —

 

 

(146,895)

Financial services costs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Selling, general and administrative

 

 

(5,392)

 

 

(19,793)

 

 

 —

 

 

 —

 

 

(25,185)

Equity in earnings from consolidated subsidiaries

 

 

11,689 

 

 

 —

 

 

 —

 

 

(11,689)

 

 

 —

Other income (expense)

 

 

(162)

 

 

575 

 

 

 —

 

 

 —

 

 

413 

Income before income tax expense

 

 

6,135 

 

 

17,983 

 

 

 —

 

 

(11,689)

 

 

12,429 

Income tax expense

 

 

1,848 

 

 

(6,294)

 

 

 —

 

 

 —

 

 

(4,446)

Net income

 

$

7,983 

 

$

11,689 

 

$

 —

 

$

(11,689)

 

$

7,983 















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Supplemental Condensed Consolidated Statement of Cash Flows



 

For the Three Months Ended March 31, 2017 (in thousands)  



 

 

 

 

Guarantor

 

Non Guarantor

 

Elimination

 

Consolidated



 

CCS

 

Subsidiaries

 

Subsidiaries

 

Entries

 

CCS

Net cash provided by/(used in) operating activities

 

$

(2,141)

 

$

(7,588)

 

$

(733)

 

$

 —

 

$

(10,462)

Net cash used in investing activities

 

$

(6,610)

 

$

(298)

 

$

(127)

 

$

6,008 

 

$

(1,027)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

$

45,000 

 

$

 —

 

$

 —

 

$

 —

 

$

45,000 

Payments on revolving credit facilities

 

 

(175,000)

 

 

 —

 

 

 —

 

 

 —

 

 

(175,000)

Proceeds from insurance notes payable

 

 

127,500 

 

 

 —

 

 

 —

 

 

 —

 

 

127,500 

Principal payments on notes payable

 

 

 —

 

 

(1,582)

 

 

 —

 

 

 —

 

 

(1,582)

Debt issuance costs

 

 

(2,533)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,533)

Repurchases of common stock upon vesting of restricted stock awards

 

 

(2,904)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,904)

Payments from (and advances to) parent/subsidiary

 

 

 —

 

 

5,412 

 

 

596 

 

 

(6,008)

 

 

 —

Net proceeds from issuances of common stock

 

 

15,023 

 

 

 —

 

 

 —

 

 

 —

 

 

15,023 

Net cash provided by financing activities

 

$

7,086 

 

$

3,830 

 

$

596 

 

$

(6,008)

 

$

5,504 

Net decrease in cash and cash equivalents

 

$

(1,665)

 

$

(4,056)

 

$

(264)

 

$

 —

 

$

(5,985)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

14,637 

 

$

8,646 

 

$

6,167 

 

$

 —

 

$

29,450 

End of period

 

$

12,972 

 

$

4,590 

 

$

5,903 

 

$

 —

 

$

23,465 













 



 

Supplemental Condensed Consolidated Statement of Cash Flows

For the Three Months Ended March 31, 2016 (in thousands)  



 

 

 

 

Guarantor

 

Non Guarantor

 

Elimination

 

Consolidated



 

CCS

 

Subsidiaries

 

Subsidiaries

 

Entries

 

CCS

Net cash provided by/(used in) operating activities

 

$

2,837 

 

$

(40,401)

 

$

 —

 

$

 —

 

$

(37,564)

Net cash used in investing activities

 

$

(39,206)

 

$

(1,915)

 

$

 —

 

$

38,997 

 

$

(2,124)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

$

50,000 

 

$

 —

 

$

 —

 

$

 —

 

$

50,000 

Payments on revolving credit facilities

 

 

(25,000)

 

 

 —

 

 

 —

 

 

 —

 

 

(25,000)

Principal payments from notes payable

 

 

 —

 

 

(515)

 

 

 —

 

 

 —

 

 

(515)

Repurchases of common stock under our stock repurchase program

 

 

(2,393)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,393)

Repurchases of common stock upon vesting of restricted stock awards

 

 

(254)

 

 

 —

 

 

 —

 

 

 —

 

 

(254)

Payments from (and advances to) parent/subsidiary

 

 

 —

 

 

38,997 

 

 

 —

 

 

(38,997)

 

 

 —

Net cash provided by financing activities

 

$

22,353 

 

$

38,482 

 

$

 —

 

$

(38,997)

 

$

21,838 

Net decrease in cash and cash equivalents

 

$

(14,016)

 

$

(3,834)

 

$

 —

 

$

 —

 

$

(17,850)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

22,002 

 

$

7,285 

 

$

 —

 

$

  —

 

$

29,287 

End of period

 

$

7,986 

 

$

3,451 

 

$

 —

 

$

 —

 

$

11,437