XML 58 R93.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Supplemental Condensed Consolidated Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 14, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues                        
Total revenues                   $ 2,535,911 $ 2,147,413 $ 1,423,799
Selling, general and administrative                   (301,525) (263,981) (176,304)
Loss on debt extinguishment                   (10,832)    
Inventory impairment and other                   (4,783)    
Acquisition expense                     (437) (9,905)
Equity in income of unconsolidated subsidiaries                 $ 14,800   14,849 12,176
Other income (expense)                   (5,190) (905) 2,937
Income before tax expense $ 53,968 $ 34,840 $ 20,830 $ 22,997 $ 36,062 $ 22,859 $ 46,502 $ 23,107   132,635 128,530 84,164
Income tax expense                   (19,641) (32,075) (33,869)
Net income 53,358 27,024 15,495 17,117 26,195 17,048 33,193 20,019   112,994 96,455 50,295
Parent                        
Revenues                        
Selling, general and administrative                   (74,145) (70,578) (49,072)
Loss on debt extinguishment                   (10,832)    
Acquisition expense                     (437) (9,905)
Equity in earnings from consolidated subsidiaries                   167,503 138,746 84,425
Equity in income of unconsolidated subsidiaries                     14,849 12,176
Other income (expense)                   (5,725) (299) 1,080
Income before tax expense                   76,801 82,281 38,704
Income tax expense                   36,193 14,174 11,591
Net income                   112,994 96,455 50,295
Guarantor Subsidiaries [Member]                        
Revenues                        
Total revenues                   2,492,649 2,115,689 1,413,946
Selling, general and administrative                   (227,380) (193,403) (127,232)
Inventory impairment and other                   (4,783)    
Other income (expense)                   372 (606) 1,820
Income before tax expense                   212,487 176,229 128,659
Income tax expense                   (53,122) (44,057) (45,031)
Net income                   159,365 132,172 83,628
Non Guarantor Subsidiaries [Member]                        
Revenues                        
Total revenues                   43,262 31,724 9,853
Other income (expense)                   163   37
Income before tax expense                   10,850 8,766 1,226
Income tax expense                   (2,712) (2,192) (429)
Net income                   8,138 6,574 797
Elimination Entries [Member]                        
Revenues                        
Equity in earnings from consolidated subsidiaries                   (167,503) (138,746) (84,425)
Income before tax expense                   (167,503) (138,746) (84,425)
Net income                   (167,503) (138,746) (84,425)
Home Sales [Member]                        
Revenues                        
Total revenues $ 775,667 $ 573,860 $ 608,636 $ 523,302 $ 640,187 $ 552,876 $ 522,164 $ 394,831   2,481,465 2,110,058 1,405,443
Cost of revenues                   (2,040,241) (1,741,619) (1,153,359)
Home Sales [Member] | Guarantor Subsidiaries [Member]                        
Revenues                        
Total revenues                   2,481,465 2,110,058 1,405,443
Cost of revenues                   (2,040,241) (1,741,619) (1,153,359)
Land Sales And Other [Member]                        
Revenues                        
Total revenues                   11,184 5,631 8,503
Cost of revenues                   (8,130) (3,832) (6,516)
Land Sales And Other [Member] | Guarantor Subsidiaries [Member]                        
Revenues                        
Total revenues                   11,184 5,631 8,503
Cost of revenues                   (8,130) (3,832) (6,516)
Homebuilding [Member]                        
Revenues                        
Total revenues                   2,492,649 2,115,689 1,413,946
Cost of revenues                   (2,048,371) (1,745,451) (1,159,875)
Homebuilding [Member] | Guarantor Subsidiaries [Member]                        
Revenues                        
Total revenues                   2,492,649 2,115,689 1,413,946
Cost of revenues                   (2,048,371) (1,745,451) (1,159,875)
Financial Services [Member]                        
Revenues                        
Total revenues                   43,262 31,724 9,853
Cost of revenues                   (32,575) (22,958) (8,664)
Financial Services [Member] | Non Guarantor Subsidiaries [Member]                        
Revenues                        
Total revenues                   43,262 31,724 9,853
Cost of revenues                   $ (32,575) $ (22,958) $ (8,664)