XML 60 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2019
Supplemental Guarantor Information [Abstract]  
Supplemental Condensed Consolidated Balance Sheet

Supplemental Condensed Consolidated Balance Sheet

As of December 31, 2019 (in thousands)

Guarantor

Non Guarantor

Elimination

Consolidated

Century

Subsidiaries

Subsidiaries

Entries

Century

Assets

Cash and cash equivalents

$

1,577

53,859

$

55,436

Cash held in escrow

35,308

35,308

Accounts receivable

15,363

12,327

(252)

27,438

Investment in consolidated subsidiaries

1,996,703

(1,996,703)

Inventories

1,995,549

1,995,549

Mortgage loans held for sale

185,246

185,246

Prepaid expenses and other assets

9,539

101,113

13,148

123,800

Deferred tax assets, net

10,589

10,589

Property and equipment, net

15,256

19,614

1,128

35,998

Amortizable intangible assets, net

208

208

Goodwill

30,395

30,395

Total assets

$

2,049,027

$

2,194,514

$

253,129

$

(1,996,703)

$

2,499,967

Liabilities and stockholders’ equity

Liabilities:

Accounts payable

$

(13)

83,853

954

$

84,794

Accrued expenses and other liabilities

28,214

173,403

12,358

213,975

Notes payable

890,427

6,277

896,704

Revolving line of credit

68,700

68,700

Mortgage repurchase facilities

174,095

174,095

Total liabilities

987,328

263,533

187,407

1,438,268

Stockholders’ equity:

1,061,699

1,930,981

65,722

(1,996,703)

1,061,699

Total liabilities and stockholders’ equity

$

2,049,027

$

2,194,514

$

253,129

$

(1,996,703)

$

2,499,967

Supplemental Condensed Consolidated Balance Sheet

As of December 31, 2018 (in thousands)

Guarantor

Non Guarantor

Elimination

Consolidated

Century

Subsidiaries

Subsidiaries

Entries

Century

Assets

Cash and cash equivalents

$

2,183

$

2,101

$

28,618

$

$

32,902

Cash held in escrow

24,344

24,344

Accounts receivable

6,117

7,424

(77)

13,464

Investment in consolidated subsidiaries

1,827,456

(1,827,456)

Inventories

1,848,243

1,848,243

Mortgage loans held for sale

112,394

112,394

Prepaid expenses and other assets

51,177

85,224

3,996

140,397

Deferred tax assets, net

13,763

13,763

Property and equipment, net

13,274

18,989

995

33,258

Amortizable intangible assets, net

5,095

5,095

Goodwill

30,395

30,395

Total assets

$

1,913,970

$

2,021,815

$

145,926

$

(1,827,456)

$

2,254,255

Liabilities and stockholders’ equity

Liabilities:

Accounts payable

$

623

$

88,627

$

657

$

$

89,907

Accrued expenses and other liabilities

75,506

131,548

6,103

213,157

Notes payable

775,982

8,795

784,777

Revolving line of credit

202,500

202,500

Mortgage repurchase facilities

104,555

104,555

Total liabilities

1,054,611

228,970

111,315

1,394,896

Stockholders’ equity:

859,359

1,792,845

34,611

(1,827,456)

859,359

Total liabilities and stockholders’ equity

$

1,913,970

$

2,021,815

$

145,926

$

(1,827,456)

$

2,254,255

Supplemental Condensed Consolidated Statement Of Operations

Supplemental Condensed Consolidated Statement of Operations

For the Year Ended December 31, 2019 (in thousands)

Guarantor

Non Guarantor

Elimination

Consolidated

Century

Subsidiaries

Subsidiaries

Entries

CCS

Revenues

Homebuilding revenues

Home sales revenues

$

$

2,481,465

$

$

$

2,481,465

Land sales and other revenues

11,184

11,184

2,492,649

2,492,649

Financial services revenue

43,262

43,262

Total revenues

2,492,649

43,262

2,535,911

Homebuilding cost of revenues

Cost of home sales revenues

(2,040,241)

(2,040,241)

Cost of land sales and other revenues

(8,130)

(8,130)

(2,048,371)

(2,048,371)

Financial services costs

(32,575)

(32,575)

Selling, general and administrative

(74,145)

(227,380)

(301,525)

Loss on debt extinguishment

(10,832)

(10,832)

Inventory impairment and other

(4,783)

(4,783)

Acquisition expense

Equity in earnings from consolidated subsidiaries

167,503

(167,503)

Equity in income of unconsolidated subsidiaries

Other income (expense)

(5,725)

372

163

(5,190)

Income before income tax expense

76,801

212,487

10,850

(167,503)

132,635

Income tax expense

36,193

(53,122)

(2,712)

(19,641)

Net income

$

112,994

$

159,365

$

8,138

$

(167,503)

$

112,994


Supplemental Condensed Consolidated Statement of Operations

For the Year Ended December 31, 2018 (in thousands)

Guarantor

Non Guarantor

Elimination

Consolidated

Century

Subsidiaries

Subsidiaries

Entries

Century

Revenues

Homebuilding revenues

Home sales revenues

$

$

2,110,058

$

$

$

2,110,058

Land sales and other revenues

5,631

5,631

2,115,689

2,115,689

Financial services revenue

31,724

31,724

Total revenues

2,115,689

31,724

2,147,413

Homebuilding cost of revenues

Cost of home sales revenues

(1,741,619)

(1,741,619)

Cost of land sales and other revenues

(3,832)

(3,832)

(1,745,451)

(1,745,451)

Financial services costs

(22,958)

(22,958)

Selling, general and administrative

(70,578)

(193,403)

(263,981)

Acquisition expense

(437)

(437)

Equity in earnings from consolidated subsidiaries

138,746

(138,746)

Equity in income from unconsolidated subsidiaries

14,849

14,849

Other income (expense)

(299)

(606)

(905)

Income before income tax expense

82,281

176,229

8,766

(138,746)

128,530

Income tax expense

14,174

(44,057)

(2,192)

(32,075)

Net income

$

96,455

$

132,172

$

6,574

$

(138,746)

$

96,455

Supplemental Condensed Consolidated Statement of Operations

For the Year Ended December 31, 2017 (in thousands)

Guarantor

Non Guarantor

Elimination

Consolidated

Century

Subsidiaries

Subsidiaries

Entries

Century

Revenues

Homebuilding revenues

Home sales revenues

$

$

1,405,443

$

$

$

1,405,443

Land sales and other revenues

8,503

8,503

1,413,946

1,413,946

Financial services revenue

9,853

9,853

Total revenues

1,413,946

9,853

1,423,799

Homebuilding cost of revenues

Cost of home sales revenues

(1,153,359)

(1,153,359)

Cost of land sales and other revenues

(6,516)

(6,516)

(1,159,875)

(1,159,875)

Financial services costs

(8,664)

(8,664)

Selling, general and administrative

(49,072)

(127,232)

(176,304)

Acquisition expense

(9,905)

(9,905)

Equity in earnings from consolidated subsidiaries

84,425

(84,425)

Equity in income from unconsolidated subsidiaries

12,176

12,176

Other income (expense)

1,080

1,820

37

2,937

Income before income tax expense

38,704

128,659

1,226

(84,425)

84,164

Income tax expense

11,591

(45,031)

(429)

(33,869)

Net income

$

50,295

$

83,628

$

797

$

(84,425)

$

50,295

Supplemental Condensed Consolidated Statement Of Cash Flows

Supplemental Condensed Consolidated Statement of Cash Flows

For the Year Ended December 31, 2019 (in thousands)

Guarantor

Non Guarantor

Elimination

Consolidated

Century

Subsidiaries

Subsidiaries

Entries

Century

Net cash provided by/(used in) operating activities

$

(54,572)

$

51,793

$

(66,028)

$

$

(68,807)

Net cash used in investing activities

$

11,818

$

(8,815)

$

(133)

$

(17,153)

$

(14,283)

Financing activities

Borrowings under revolving credit facilities

$

1,548,500

$

$

$

$

1,548,500

Payments on revolving credit facilities

(1,682,300)

(1,682,300)

Proceeds from issuance of senior notes

500,000

500,000

Extinguishment of senior notes due 2022

(391,942)

(391,942)

Principal payments on notes payable

(20,237)

(20,237)

Proceeds from insurance notes payable

13,719

13,719

Debt issuance costs

(6,140)

(6,140)

Net proceeds from mortgage repurchase facilities

69,540

69,540

Net proceeds from issuances of common stock

79,052

79,052

Repurchases of common stock upon vesting of stock-based compensation

(3,583)

(3,583)

Repurchases of common stock under our stock repurchase program

(1,439)

(1,439)

Payments from (and advances to) parent/subsidiary

(40,126)

22,973

17,153

Net cash provided by (used in) financing activities

$

42,148

$

(46,644)

$

92,513

$

17,153

$

105,170

Net increase (decrease)

$

(606)

$

(3,666)

$

26,352

$

$

22,080

Cash and cash equivalents and restricted cash

Beginning of period

$

2,183

$

4,006

$

30,252

$

$

36,441

End of period

$

1,577

$

340

$

56,604

$

$

58,521

Cash and cash equivalents

$

1,577

$

$

53,859

$

$

55,436

Restricted Cash

340

2,745

3,085

Cash and cash equivalents and restricted cash

$

1,577

$

340

$

56,604

$

$

58,521


Supplemental Condensed Consolidated Statement of Cash Flows

For the Year Ended December 31, 2018 (in thousands)

Guarantor

Non Guarantor

Elimination

Consolidated

Century

Subsidiaries

Subsidiaries

Entries

Century

Net cash provided by/(used in) operating activities

$

(74,074)

$

(71,532)

$

(49,972)

$

$

(195,578)

Net cash used in investing activities

$

(98,523)

$

(170,862)

$

(461)

$

226,310

$

(43,536)

Financing activities

Borrowings under revolving credit facilities

$

721,000

$

$

$

$

721,000

Payments on revolving credit facilities

(518,500)

(518,500)

Principal payments on notes payable

(9)

(5,362)

(5,371)

Proceeds from insurance notes payable

11,839

11,839

Extinguishment of debt assumed in business combination

(94,231)

(94,231)

Debt issuance costs

(3,642)

(3,642)

Net proceeds from mortgage repurchase facilities

56,236

56,236

Net proceeds from issuances of common stock

30,947

30,947

Repurchases of common stock upon vesting of stock-based compensation

(5,484)

(5,484)

Repurchases of common stock under our stock repurchase program

(10,952)

(10,952)

Payments from (and advances to) parent/subsidiary

(583)

211,879

15,014

(226,310)

Net cash provided by (used in) financing activities

$

118,546

$

218,356

$

71,250

$

(226,310)

$

181,842

Net increase (decrease)

$

(54,051)

$

(24,038)

$

20,817

$

$

(57,272)

Cash and cash equivalents and restricted cash

Beginning of period

$

56,234

$

28,044

$

9,435

$

$

93,713

End of period

$

2,183

$

4,006

$

30,252

$

$

36,441

Cash and cash equivalents

$

2,183

$

2,101

$

28,618

$

$

32,902

Restricted Cash

1,905

1,634

3,539

Cash and cash equivalents and restricted cash

$

2,183

$

4,006

$

30,252

$

$

36,441

Supplemental Condensed Consolidated Statement of Cash Flows

For the Year Ended December 31, 2017 (in thousands)

Guarantor

Non Guarantor

Elimination

Consolidated

Century

Subsidiaries

Subsidiaries

Entries

Century

Net cash used in operating activities

$

(27,787)

$

(33,169)

$

(50,316)

$

$

(111,272)

Net cash used in investing activities

(456,299)

$

(118,583)

$

(513)

$

440,949

$

(134,446)

Financing activities

Borrowings under revolving credit facilities

$

175,000

$

$

$

$

175,000

Payments on revolving credit facilities

(370,000)

(370,000)

Proceeds from issuance of senior notes

527,500

527,500

Proceeds from insurance premium notes and other

2,320

2,320

Extinguishments of debt assumed in business combination

(151,919)

(151,919)

Principal payments on notes payable

(6,998)

(6,998)

Debt issuance costs

(8,579)

(8,579)

Repurchases of common stock upon vesting of restricted stock awards

(5,231)

(5,231)

Payments from (and advances to) parent/subsidiary

108,930

326,242

5,777

(440,949)

Net proceeds from mortgage repurchase facilities

48,320

48,320

Net proceeds from issuances of common stock

98,063

98,063

Net cash provided by financing activities

525,683

$

169,645

$

54,097

$

(440,949)

308,476

Net increase (decrease)

41,597

$

17,893

$

3,268

$

62,758

Cash and cash equivalents and restricted cash

Beginning of period

$

14,637

$

10,151

$

6,167

$

$

30,955

End of period

56,234

$

28,044

$

9,435

$

93,713

Cash and cash equivalents

$

56,234

$

23,399

$

9,199

$

$

88,832

Restricted Cash

4,645

236

4,881

Cash and cash equivalents and Restricted cash

$

56,234

$

28,044

$

9,435

$

$

93,713