XML 196 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pro Forma Financial Information
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Pro Forma Financial Information [Abstract]    
Pro Forma Financial Information

16. Pro forma Financial Information

Unaudited pro forma income before tax expense for the three and nine months ended September 30, 2014 and 2013, gives effect to including the results of acquisitions of Jimmy Jacobs, L.P. (“Jimmy Jacobs”), LVLH and Grand View as of January 1, 2014 and 2013 respectively.  Unaudited pro forma income before tax expense adjusts the operating results of Jimmy Jacobs, LVLH, and Grand View to reflect the additional costs that would have been recorded assuming the fair value adjustments had been applied as of the beginning of the period presented.

Pro forma basic and diluted net income per share for the three and nine months ended September 30, 2013 gives effect to the conversion of the Company’s members’ equity into common stock as though the conversion had occurred as of the beginning of 2013. In addition, the pro forma amounts give effect to reflect income tax adjustments as if the Company were a taxable entity as of the beginning of 2013. The pro forma income tax adjustment reflects that the Company would have filed a consolidated tax return as a corporation reflecting a consolidated net income for the periods presented (in thousands, except share and per share information):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2014

2013

 

2014

 

2013

Revenues

$

97,440 

 

$

94,200 

 

$

266,092 

 

$

238,646 

Income before tax expense

 

6,722 

 

 

8,411 

 

 

22,607 

 

 

22,288 

Tax expense

 

2,580 

 

 

2,944 

 

 

8,059 

 

 

7,801 

Consolidated net income of Century Communities, Inc.

 

4,142 

 

 

5,467 

 

 

14,548 

 

 

14,487 

Less: Net income attributable to the noncontrolling interest

 

 —

 

 

 —

 

 

 —

 

 

(52)

Less: Undistributed earnings allocated to participating securities

 

(70)

 

 

(43)

 

 

(224)

 

 

(106)

Numerator for basic and diluted pro forma EPS

$

4,072 

 

$

5,424 

 

$

14,324 

 

$

14,329 

Pro forma weighted average shares

 

21,113,708 

 

 

17,075,000 

 

 

18,635,986 

 

 

11,457,692 

Pro forma basic and diluted EPS

$

0.19 

 

$

0.32 

 

$

0.77 

 

$

1.25 

 

 

20. Pro forma Financial Information (Unaudited)

Unaudited pro forma income before taxes for the years ended December 31, 2013 and 2012, gives effect to including the results of Jimmy Jacobs as of the beginning of the fiscal years presented after adjusting the operating results of Jimmy Jacobs to reflect additional amortization that would have been recorded assuming the fair value adjustments to intangible assets had been applied as of January 1, 2013, and 2012.  Certain other adjustments, including those related to conforming accounting policies and adjusting acquired inventory to fair value, have not been reflected in the supplemental pro forma operating results due to the impracticability of estimating such impacts.

Pro forma basic and diluted net income per share for the years ended December 31, 2013 and 2012, gives effect to the conversion of the Company’s members’ equity into common stock as though the conversion had occurred as of the beginning of the period presented.  In addition, the pro forma amounts give effect to reflect income tax adjustments as if the Company were a taxable entity as of the beginning of the period.  The pro forma income tax adjustment reflects that the Company would have filed a consolidated tax return as a corporation reflecting a consolidated net income for the periods presented (in thousands, except share and per share information):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

Pro forma income before taxes

 

$

18,746 

 

$

8,289 

Pro forma tax expense

 

 

(6,561)

 

 

(2,901)

Pro forma net income

 

 

12,185 

 

 

5,388 

Less: Net income attributable to the non-controlling interest

 

 

(52)

 

 

(1,301)

Less: Undistributed earnings allocated to participating securities

 

 

(102)

 

 

 —

Numerator for basic and diluted pro forma EPS

 

$

12,031 

 

$

4,087 

Pro forma weighted average shares

 

 

12,873,562 

 

 

5,000,000 

Pro forma basic and diluted EPS

 

$

0.93 

 

$

0.82