EX-10.4 9 v345546_ex10-4.htm COLE TAYLOR BANK ARW

Exhibit 10.4

 

EXECUTION COPY

 

ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES AGREEMENT

 

This is an Assignment of Representations and Warranties Agreement (the “Agreement”) made as of the 23rd day of May, 2013, among Redwood Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc., a Delaware corporation (“Depositor”), Wilmington Trust, National Association, a national banking association, not in its individual capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”) under a Pooling and Servicing Agreement dated as of May 1, 2013 (the “Pooling and Servicing Agreement”), and Cole Taylor Bank, an Illinois corporation (“Cole Taylor”).

 

In consideration of the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed on Attachment 1 annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase and Sale Agreement dated as of August 1, 2011, between Assignor and Cole Taylor (the “Purchase Agreement”) as modified or supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have the meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the Pooling and Servicing Agreement.

 

Assignment

 

1.           Assignor hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the representations and warranties made by Cole Taylor pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor hereby accepts such assignment from Assignor.

 

2.           Depositor hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the representations and warranties made by Cole Taylor pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, Depositor is released from all obligations under the Purchase Agreement, and Assignee hereby accepts such assignment from Depositor.

 

3.           Cole Taylor hereby acknowledges the foregoing assignments.

 

Representations and Warranties

 

4.           Assignor warrants and represents to, and covenants with, Depositor, Assignee and Cole Taylor as of the date hereof that:

 

(a)          Attached hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination been given thereunder;

 

 
 

 

(b)          Assignor is the lawful owner of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear from any and all claims and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as contemplated herein, Assignee shall have good title to such representations and warranties under the Purchase Agreement to the extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;

 

(c)          There are no offsets, counterclaims or other defenses available to Cole Taylor with respect to the Purchase Agreement;

 

(d)          Assignor is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite power and authority to enter into and perform its obligations under the Purchase Agreement;

 

(e)          Assignor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee, will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(f)          No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or the consummation by it of the transactions contemplated hereby.

 

5.           Depositor warrants and represents to, and covenants with, Assignor, Assignee and Cole Taylor that as of the date hereof:

 

(a)          Depositor is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

 

2
 

 

(b)          Depositor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor. This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(c)          No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.

 

6.           Assignee warrants and represents to, and covenants with, Assignor, Depositor and Cole Taylor that as of the date hereof:

 

(a)          Wilmington Trust, National Association, in its individual capacity is a national banking association duly organized, validly existing and in good standing under the laws of the jurisdiction of its organization; and

 

(b)          Assignee has been directed to enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution, delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

 

7.           Cole Taylor warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

 

(a)          Attached hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination been given thereunder;

 

3
 

 

(b)          Cole Taylor is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite power and authority to perform its obligations under the Purchase Agreement;

 

(c)          Cole Taylor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Cole Taylor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Cole Taylor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Cole Taylor is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Cole Taylor or its property is subject. The execution, delivery and performance by Cole Taylor of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Cole Taylor. This Agreement has been duly executed and delivered by Cole Taylor and, upon the due authorization, execution and delivery by Assignor, Assignee and the Depositor, will constitute the valid and legally binding obligation of Cole Taylor enforceable against Cole Taylor in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(d)          No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by Cole Taylor in connection with the execution, delivery or performance by Cole Taylor of this Agreement, or the consummation by it of the transactions contemplated hereby.

 

Restated Cole Taylor Representations and Warranties

 

8.           Pursuant to Section 32(d) of the Purchase Agreement, Cole Taylor hereby restates to Depositor and Assignee (a) the representations and warranties set forth in Subsection 7.01 of the Purchase Agreement as of the related Closing Date and (b) the representations and warranties set forth in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations and warranties were set forth herein in full.

 

In the event of a breach of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof, as the case may be, Assignee shall be entitled to all the remedies under the Purchase Agreement, including, without limitation, the right to compel Cole Taylor to repurchase Mortgage Loans pursuant to Section 7.03 of the Purchase Agreement, subject to the provisions of Section 10.

 

4
 

 

Recognition of Assignee

 

9.          From and after the date hereof, subject to Section 10 below, Cole Taylor shall recognize Assignee as owner of the Mortgage Loans and will perform its obligations hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby or as may be amended from time to time, as if Assignee and Cole Taylor had entered into a separate purchase agreement for the purchase of the Mortgage Loans in the form of the Purchase Agreement, the terms of which are incorporated herein by reference, as amended by this Agreement.

 

Enforcement of Rights

 

10.         (a)          Controlling Holder Rights. Cole Taylor agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor, in its capacity as the initial Controlling Holder (as defined in the Pooling and Servicing Agreement) pursuant to the Pooling and Servicing Agreement, and for so long as it is the Controlling Holder, will exercise all of Assignee’s rights (and obligations under Section 7.03 in connection with the exercise of such rights) as Purchaser under the following section of the Purchase Agreement:

 

Purchase Agreement:

 

Section or Subsection   Matter
     
7.03, other than 7.03(c)   Repurchase and Substitution

 

(b)          If there is no Controlling Holder under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling Holder pursuant to Section 10(a) (and obligations under Section 7.03 in connection with the exercise of such rights) shall be exercised by Assignee.

 

Amendments to Purchase Agreement

 

11.         The parties agree that the Purchase Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

 

(a)         Definitions.

 

(i)          The definitions of “Arbitration,” “Business Day” and “Repurchase Price” set forth in Section 1 of the Purchase Agreement shall be deleted and replaced in their entirety as follows:

 

Arbitration: Arbitration in accordance with the then governing Commercial Arbitration Rules of the American Arbitration Association and administered by the American Arbitration Association, which shall be conducted in New York, New York or other place mutually acceptable to the parties to the arbitration.

 

5
 

 

Business Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Illinois, Maryland, Minnesota, Missouri or New York, (iii) a day on which banks in the states of California, Delaware, Illinois, Maryland, Minnesota, Missouri or New York, are authorized or obligated by law or executive order to be closed or (iv) a day on which the New York Stock Exchange or the Federal Reserve Bank of New York is closed.

 

Repurchase Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received in respect of such repurchased Mortgage Loan and being held in the Custodial Account for future distribution in connection with such Mortgage Loan.

 

(b)          The following sentence shall be added as the new third sentence of Subsection 7.03(a):

 

Each determination as to whether there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.

 

(c)          The rights under the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase Agreement as amended by this Agreement.

 

Miscellaneous

 

12.         All demands, notices and communications related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

 

(a)          In the case of Cole Taylor,

 

Cole Taylor Bank

2350 Green Road, Suite 100

Ann Arbor, MI  48105

Attention: Phil Miller

Tel: (734) 926-2450

Fax: (734) 926-2404

 

6
 

 

With a copy to

Cole Taylor Bank

9550 W. Higgins Road

Rosemont, IL 960018

Chicago, IL 60606

Attention: General Counsel

Fax: (847) 653-7890

 

(b)          In the case of Assignee,

 

Wilmington Trust, National Association

1100 North Market Street

Rodney Square North

Wilmington, DE 19890

Attention: Dorri Costello

 

(c)         In the case of Depositor,

 

Sequoia Residential Funding, Inc.

One Belvedere Place, Suite 360

Mill Valley, California 94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the same address

 

(d)          In the case of Assignor,

 

Redwood Residential Acquisition Corporation

One Belvedere Place, Suite 360

Mill Valley, California 94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the same address

 

(e)          In the case of Master Servicer,

 

Wells Fargo Bank, N.A.

9062 Old Annapolis Road

Columbia, Maryland 21045)

Telephone number: (410) 884-2000

Facsimile number: (410) 715-2380

Attention: Client Manager — Sequoia Mortgage Trust 2013-7

 

7
 

 

(f)          In the case of the initial Controlling Holder,

 

Sequoia Mortgage Funding Corporation

One Belvedere Place, Suite 360

Mill Valley, California 94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the same address

 

13.         This Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law, and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard to the conflicts of laws provisions of the State of New York or any other jurisdiction.

 

14.         No term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the party against whom such waiver or modification is sought to be enforced.

 

15.         This Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor, Assignee or Cole Taylor may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor, Depositor, Assignee or Cole Taylor, respectively, hereunder.

 

16.         This Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by Cole Taylor pursuant to the Purchase Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee, and the termination of the Purchase Agreement.

 

17.         This Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and all such counterparts shall constitute one and the same instrument.

 

18.         The Controlling Holder under the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall have the same power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory hereto. Cole Taylor hereby consents to such exercise and enforcement.

 

8
 

 

19.         It is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement is executed and delivered by Wilmington Trust, National Association (“Wilmington Trust”) not in its individual capacity but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred to herein (the “Trust”) in the exercise of the powers and authority conferred upon and vested in it, and as directed in the Pooling and Servicing Agreement, (ii) each of the undertakings and agreements herein made on behalf of the Assignee is made and intended not as a personal undertaking or agreement of or by Wilmington Trust but is made and intended for purposes of binding only the Trust, (iii) nothing herein contained shall be construed as creating any liability on the part of Wilmington Trust, individually or personally, to perform any covenant either express or implied in this Agreement, all such liability, if any, being expressly waived by the parties hereto and by any person claiming by, through or under the parties hereto, and (iv) under no circumstances shall Wilmington Trust in its individual capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness, amounts or expenses owed by the Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness, expenses and other amounts being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach or failure of any obligation, representation, warranty or covenant made under this Agreement or any other related documents.

 

20.         Master Servicer. Cole Taylor hereby acknowledges that the Assignee has appointed Wells Fargo Bank, N.A. to act as master servicer and securities administrator under the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations and other communications from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting on behalf of the Assignee, shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation, the right to enforce the obligations of Cole Taylor hereunder and under the Purchase Agreement and the right to exercise the remedies of the Purchaser hereunder and under the Purchase Agreement.

 

Cole Taylor shall make all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately available funds:

 

Wells Fargo Bank, N.A.

San Francisco, California

ABA# 121-000-248

Account #3970771416

Account Name: SAS Clearing

FFC: Account #46446300, Sequoia Mortgage Trust 2013-7 Distribution Account

 

21.         Cole Taylor acknowledges that the custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding Section 10 of the Purchase Agreement, Cole Taylor shall pay shipping expenses for any Mortgage Loan Documents if there has been a breach of any representation or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Purchase Agreement.

 

9
 

 

22.         Rule 17g-5 Compliance. Cole Taylor hereby agrees that it shall provide information with respect to the Mortgage Loans or the origination thereof to any Rating Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail at rmbs17g5informationprovider@wellsfargo.com, with a subject reference of “SEMT 2013-7” and an identification of the type of information being provided in the body of such electronic mail. The Securities Administrator, as the initial Rule 17g-5 Information Provider (the “Rule 17g-5 Information Provider”) shall notify Cole Taylor in writing of any change in the identity or contact information of the Rule 17g-5 Information Provider. Cole Taylor shall have no liability for (i) the Rule 17g-5 Information Provider’s failure to post information provided by it in accordance with the terms of this Agreement or (ii) any malfunction or disabling of the website maintained by the Rule 17g-5 Information Provider. None of the foregoing restrictions in this Section 22 prohibit or restrict oral or written communications, or providing information, between Cole Taylor, on the one hand, and any Rating Agency or NRSRO, on the other hand, with regard to (i) such Rating Agency’s or NRSRO’s review of the ratings it assigns to Cole Taylor or (ii) such Rating Agency’s or NRSRO’s evaluation of Cole Taylor’s operations in general; provided, however, that Cole Taylor shall not provide any information relating to the Mortgage Loans to such Rating Agency or NRSRO in connection with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower, property or deal specific identifiers are redacted; or (y) such information has already been provided to the Rule 17g-5 Information Provider.

 

10
 

 

IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day and year first above written.

 

  REDWOOD RESIDENTIAL ACQUISITION
  CORPORATION
  Assignor

 

  By:    
  Name:    
  Title:    

 

  SEQUOIA RESIDENTIAL FUNDING, INC.
  Depositor

 

  By:    
  Name:    
  Title:    

 

  Wilmington Trust, National
  Association,
  not in its individual capacity but solely as Trustee,
  Assignee

 

  By:    
  Name:    
  Title:    

 

  COLE TAYLOR BANK

 

  By:    
  Name:    
  Title:    

 

Accepted and agreed to by:

 

WELLS FARGO BANK, N.A.

Master Servicer

 

By:    
Name:    
Title:    

 

Signature Page – Assignment of Representations and Warranties – Cole Taylor Bank (SEMT 2013-7)

 

 
 

 

ATTACHMENT 1

 

MORTGAGE LOAN SCHEDULE

 

  1 2 3 4 5 6 7 8 9 10 11
  Primary Servicer Servicing
Fee %
Servicing
Fee—Flatdollar
Servicing
Advance
Methodology
Originator Loan
Group
Loan
Number
Amortization
Type
Lien
Position
HELOC
Indicator
Loan
Purpose
1 1000383 0.002500     Cole Taylor Bank   10000010747 1 1 0 7
2 1000383 0.002500     Cole Taylor Bank   10000010587 1 1 0 6
3 1000383 0.002500     Cole Taylor Bank   10000010473 1 1 0 6
4 1000383 0.002500     Cole Taylor Bank   10000010438 1 1 0 7
5 1000383 0.002500     Cole Taylor Bank   10000010305 1 1 0 7
6 1000383 0.002500     Cole Taylor Bank   10000010017 1 1 0 7
7 1000383 0.002500     Cole Taylor Bank   10000010005 1 1 0 6
8 1000383 0.002500     Cole Taylor Bank   10000009475 1 1 0 7
9 1000383 0.002500     Cole Taylor Bank   10000009450 1 1 0 7
10 1000383 0.002500     Cole Taylor Bank   10000009313 1 1 0 7
11 1000383 0.002500     Cole Taylor Bank   10000009216 1 1 0 9
12 1000383 0.002500     Cole Taylor Bank   10000009184 1 1 0 9
13 1000383 0.002500     Cole Taylor Bank   10000008944 1 1 0 9
14 1000383 0.002500     Cole Taylor Bank   10000008940 1 1 0 9
15 1000383 0.002500     Cole Taylor Bank   10000008906 1 1 0 9
16 1000383 0.002500     Cole Taylor Bank   10000008834 1 1 0 9
17 1000383 0.002500     Cole Taylor Bank   10000008567 1 1 0 9
18 1000383 0.002500     Cole Taylor Bank   10000008510 1 1 0 7
19 1000383 0.002500     Cole Taylor Bank   10000008431 1 1 0 9
20 1000383 0.002500     Cole Taylor Bank   10000008373 1 1 0 9
21 1000383 0.002500     Cole Taylor Bank   10000008346 1 1 0 9
22 1000383 0.002500     Cole Taylor Bank   10000008040 1 1 0 9
23 1000383 0.002500     Cole Taylor Bank   10000008013 1 1 0 9
24 1000383 0.002500     Cole Taylor Bank   10000008011 1 1 0 9
25 1000383 0.002500     Cole Taylor Bank   10000007971 1 1 0 9
26 1000383 0.002500     Cole Taylor Bank   10000007905 1 1 0 9
27 1000383 0.002500     Cole Taylor Bank   10000007904 1 1 0 9
28 1000383 0.002500     Cole Taylor Bank   1650010788 1 1 0 9
29 1000383 0.002500     Cole Taylor Bank   1650010737 1 1 0 9
30 1000383 0.002500     Cole Taylor Bank   1650010723 1 1 0 7
31 1000383 0.002500     Cole Taylor Bank   1650010713 1 1 0 9
32 1000383 0.002500     Cole Taylor Bank   1650010681 1 1 0 9
33 1000383 0.002500     Cole Taylor Bank   1650010679 1 1 0 9
34 1000383 0.002500     Cole Taylor Bank   1650010590 1 1 0 9
35 1000383 0.002500     Cole Taylor Bank   1650010539 1 1 0 9
36 1000383 0.002500     Cole Taylor Bank   1650010530 1 1 0 9
37 1000383 0.002500     Cole Taylor Bank   1650010498 1 1 0 9
38 1000383 0.002500     Cole Taylor Bank   1650010045 1 1 0 9
39 1000383 0.002500     Cole Taylor Bank   1650010020 1 1 0 9
40 1000383 0.002500     Cole Taylor Bank   1650009989 1 1 0 9
41 1000383 0.002500     Cole Taylor Bank   1650009780 1 1 0 9
42 1000383 0.002500     Cole Taylor Bank   1650009488 1 1 0 9
43 1000383 0.002500     Cole Taylor Bank   1650008203 1 1 0 9
44 1000383 0.002500     Cole Taylor Bank   1650007027 1 1 0 9

 

  12 13 14 15 16 17 18 19 20 21 22
  Cash Out
Amount
Total Origination
and Discount
Points
Covered/High
Cost Loan
Indicator
Relocation
Loan
Indicator
Broker Indicator Channel Escrow
Indicator
Senior Loan
Amount(s)
Loan Type of
Most

Senior Lien
Hybrid Period
of

Most Senior Lien
(in

months)
Neg Am Limit
of

Most Senior Lien
1           1 0 0      
2           2 4 0      
3           2 0 0      
4           1 4 0      
5           2 0 0      
6           5 0 0      
7           2 0 0      
8           1 2 0      
9           2 0 0      
10           5 4 0      
11           2 0 0      
12           1 4 0      
13           2 4 0      
14           2 0 0      
15           2 0 0      
16           2 0 0      
17           1 4 0      
18           2 4 0      
19           2 0 0      
20           1 4 0      
21           2 0 0      
22           2 0 0      
23           5 3 0      
24           2 4 0      
25           1 4 0      
26           2 0 0      
27           2 0 0      
28           5 0 0      
29           2 4 0      
30           2 4 0      
31           2 4 0      
32           2 0 0      
33           2 1 0      
34           2 4 0      
35           2 0 0      
36           2 1 0      
37           2 0 0      
38           2 4 0      
39           2 4 0      
40           5 0 0      
41           5 4 0      
42           2 4 0      
43           2 0 0      
44           5 0 0      

 

  23 24 25 26 27 28 29 30 31 32 33
  Junior Mortgage
Balance
Origination Date
of

Most Senior Lien
Origination
Date
Original
Loan

Amount
Original
Interest

Rate
Original
Amortization
Term
Original Term
to

Maturity
First Payment
Date

of Loan
Interest Type
Indicator
Original Interest
Only Term
Buy Down
Period
1 0.00   20130321 1732500.00 0.036250 360 360 20130501 1 0 0
2 0.00   20130408 660000.00 0.038750 360 360 20130601 1 0 0
3 0.00   20130314 1000000.00 0.038750 360 360 20130501 1 0 0
4 0.00   20130328 999950.00 0.037500 360 360 20130501 1 0 0
5 0.00   20130404 650060.00 0.038750 360 360 20130601 1 0 0
6 0.00   20130315 1252000.00 0.038750 360 360 20130501 1 0 0
7 0.00   20130325 900000.00 0.038750 360 360 20130501 1 0 0
8 0.00   20130405 800000.00 0.038750 360 360 20130601 1 0 0
9 0.00   20130318 760000.00 0.038750 360 360 20130501 1 0 0
10 0.00   20130307 672480.00 0.038750 360 360 20130501 1 0 0
11 0.00   20130328 650000.00 0.038750 360 360 20130601 1 0 0
12 0.00   20130321 750000.00 0.040000 360 360 20130501 1 0 0
13 290000.00   20130322 697000.00 0.038750 360 360 20130501 1 0 0
14 0.00   20130326 988000.00 0.038750 360 360 20130501 1 0 0
15 0.00   20130325 612000.00 0.040000 360 360 20130501 1 0 0
16 0.00   20130313 722000.00 0.037500 360 360 20130501 1 0 0
17 0.00   20130308 705000.00 0.037500 360 360 20130501 1 0 0
18 0.00   20130226 600000.00 0.043750 360 360 20130401 1 0 0
19 0.00   20130312 768750.00 0.038750 360 360 20130501 1 0 0
20 0.00   20130319 536000.00 0.036250 360 360 20130501 1 0 0
21 0.00   20130320 927500.00 0.037500 360 360 20130501 1 0 0
22 0.00   20130311 696075.00 0.036250 360 360 20130501 1 0 0
23 0.00   20130305 780000.00 0.037500 360 360 20130501 1 0 0
24 0.00   20130322 712000.00 0.036250 360 360 20130501 1 0 0
25 0.00   20130305 621000.00 0.036250 360 360 20130501 1 0 0
26 0.00   20130312 713000.00 0.038750 360 360 20130501 1 0 0
27 125000.00   20130312 634000.00 0.036250 360 360 20130501 1 0 0
28 0.00   20130306 715000.00 0.038750 360 360 20130501 1 0 0
29 0.00   20130313 618750.00 0.038750 360 360 20130501 1 0 0
30 0.00   20130220 746000.00 0.042500 360 360 20130401 1 0 0
31 0.00   20130225 660000.00 0.040000 360 360 20130401 1 0 0
32 174000.00   20130305 713400.00 0.038750 360 360 20130501 1 0 0
33 0.00   20130328 609000.00 0.040000 360 360 20130501 1 0 0
34 0.00   20130304 712000.00 0.037500 360 360 20130501 1 0 0
35 0.00   20130403 693750.00 0.038750 360 360 20130601 1 0 0
36 180000.00   20130226 1460000.00 0.037500 360 360 20130401 1 0 0
37 0.00   20130219 974000.00 0.038750 360 360 20130401 1 0 0
38 0.00   20130301 788000.00 0.037500 360 360 20130501 1 0 0
39 0.00   20130326 862500.00 0.038750 360 360 20130501 1 0 0
40 57000.00   20130308 592500.00 0.038750 360 360 20130501 1 0 0
41 0.00   20130313 882000.00 0.038750 360 360 20130501 1 0 0
42 171750.00   20130219 750000.00 0.038750 360 360 20130401 1 0 0
43 0.00   20130318 986000.00 0.038750 360 360 20130501 1 0 0
44 0.00   20130110 1182250.00 0.042500 360 360 20130301 1 0 0

 

  34 35 36 37 38 39 40 41 42 43 44
  HELOC
Draw
Period
Current Loan
Amount
Current
Interest

Rate
Current
Payment

Amount Due
Interest Paid
Through
Date
Current
Payment

Status
Index Type ARM Look-
back

Days
Gross
Margin
ARM Round Flag ARM
Round
Factor
1   1729832.50 0.036250 7901.09 20130401 0 0        
2   660000.00 0.038750 3103.56 20130401 0 0        
3   998526.80 0.038750 4702.37 20130401 0 0        
4   998443.92 0.037500 4630.92 20130401 0 0        
5   650060.00 0.038750 3056.82 20130401 0 0        
6   1250042.92 0.038750 5887.37 20130401 0 0        
7   898674.12 0.038750 4232.13 20130401 0 0        
8   800000.00 0.038750 3761.90 20130401 0 0        
9   758880.37 0.038750 3573.80 20130401 0 0        
10   671489.30 0.038750 3162.25 20130401 0 0        
11   650000.00 0.038750 3056.54 20130401 0 0        
12   748919.39 0.040000 3580.61 20130401 0 0        
13   695973.18 0.038750 3277.55 20130401 0 0        
14   986544.48 0.038750 4645.94 20130401 0 0        
15   611118.22 0.040000 2921.78 20130401 0 0        
16   720912.56 0.037500 3343.69 20130401 0 0        
17   703938.17 0.037500 3264.96 20130401 0 0        
18   598380.63 0.043750 2995.71 20130401 0 0        
19   767617.47 0.038750 3614.95 20130401 0 0        
20   535174.74 0.036250 2444.43 20130401 0 0        
21   926103.04 0.037500 4295.40 20130401 0 0        
22   695003.27 0.036250 3174.46 20130401 0 0        
23   778825.19 0.037500 3612.30 20130401 0 0        
24   710903.74 0.036250 3247.09 20130401 0 0        
25   620043.86 0.036250 2832.08 20130401 0 0        
26   711949.61 0.038750 3352.79 20130401 0 0        
27   633023.84 0.036250 2891.37 20130401 0 0        
28   713946.65 0.038750 3362.20 20130401 0 0        
29   617838.46 0.038750 2909.59 20130401 0 0        
30   743940.78 0.042500 3669.87 20130401 0 0        
31   658094.95 0.040000 3150.94 20130401 0 0        
32   712349.02 0.038750 3354.67 20130401 0 0        
33   608122.54 0.040000 2907.46 20130401 0 0        
34   710927.62 0.037500 3297.38 20130401 0 0        
35   693750.00 0.038750 3262.27 20130401 0 0        
36   1455595.15 0.037500 6761.49 20130401 0 0        
37   971125.56 0.038750 4580.11 20130401 0 0        
38   786813.15 0.037500 3649.35 20130401 0 0        
39   861229.37 0.038750 4055.79 20130401 0 0        
40   591627.10 0.038750 2786.15 20130401 0 0        
41   880700.64 0.038750 4147.49 20130401 0 0        
42   747519.14 0.038750 3526.78 20130401 0 0        
43   984547.42 0.038750 4636.54 20130401 0 0        
44   1169621.38 0.042500 5815.96 20130401 0 0        

 

  45 46 47 48 49 50 51 52 53 54 55
  Initial
Fixed Rate

Period
Initial
Interest
Rate

Cap
(Change
Up)
Initial
Interest Rate

Cap
(Change
Down)
Subsequent Interest
Rate Reset
Period
Subsequent
Interest

Rate Cap
(Change
Down)
Subsequent
Interest

Rate Cap
(Change

Up)
Lifetime
Maximum

Rate
(Ceiling)
Lifetime
Minimum

Rate
(Floor)
Negative
Amortization
Limit
Initial Negative
Amortization
Recast

Period
Subsequent
Negative
Amortization
Recast

Period
1                      
2                      
3                      
4                      
5                      
6                      
7                      
8                      
9                      
10                      
11                      
12                      
13                      
14                      
15                      
16                      
17                      
18                      
19                      
20                      
21                      
22                      
23                      
24                      
25                      
26                      
27                      
28                      
29                      
30                      
31                      
32                      
33                      
34                      
35                      
36                      
37                      
38                      
39                      
40                      
41                      
42                      
43                      
44                      

 

  56 57 58 59 60 61 62 63 64 65 66
  Initial Fixed
Payment Period
Subsequent
Payment
Reset

Period
Initial
Periodic

Payment Cap
Subsequent
Periodic
Payment

Cap
Initial
Minimum

Payment
Reset

Period
Subsequent
Minimum
Payment

Reset
Period
Option
ARM

Indicator
Options at
Recast
Initial
Minimum

Payment
Current Minimum
Payment
Prepayment
Penalty

Calculation
1                      
2                      
3                      
4                      
5                      
6                      
7                      
8                      
9                      
10                      
11                      
12                      
13                      
14                      
15                      
16                      
17                      
18                      
19                      
20                      
21                      
22                      
23                      
24                      
25                      
26                      
27                      
28                      
29                      
30                      
31                      
32                      
33                      
34                      
35                      
36                      
37                      
38                      
39                      
40                      
41                      
42                      
43                      
44                      

 

  67 68 69 70 71 72 73 74 75 76 77
  Prepayment
Penalty

Type
Prepayment
Penalty

Total Term
Prepayment
Penalty

Hard Term
Primary
Borrower ID
Number of
Mortgaged
Properties
Total Number
of

Borrowers
Self-
employment

Flag
Current
‘Other’

Monthly
Payment
Length of
Employment:
Borrower
Length of
Employment:
Co-

Borrower
Years in
Home
1   0   48 1   0   25.75   0
2   0   77 1   0   0.5 5.5 0
3   0   35 1   0   1 1 0
4   0   324 3   0   20   0
5   0   584 1   0   3.25 4 0
6   0   320 1   1   17   0
7   0   153 2   1   2 20 0
8   0   94 2   0   9 15 0
9   0   250 1   0   4.75   0
10   0   405 1   0   4 1 0
11   0   281 1   0   8   1
12   0   215 1   0   0.5   0.5
13   0   109 1   0   3.5   4
14   0   582 3   0   6   3
15   0   142 4   0   3   3.25
16   0   216 1   0   13 11.5 13
17   0   100 1   0   12   1.5
18   0   255 1   0   10 10 0
19   0   450 1   0   8 12 8
20   0   404 1   0   22 0.5 2.5
21   0   170 1   1   10   6
22   0   445 1   1   9 1.25 3.25
23   0   90 1   0   1.5 0.75 3
24   0   82 1   0   0 0.5 6
25   0   357 1   0   7   4
26   0   197 1   0   11.75   1.25
27   0   561 1   1   9.25   9.5
28   0   452 1   0   4.5   1
29   0   343 2   0   13 3 2
30   0   96 2   0   4.5   0
31   0   37 1   0   0.5   7
32   0   75 1   0   12 10 8
33   0   9 1   0   8.5 0 8
34   0   74 2   0   2.5   2
35   0   73 1   0   20   2
36   0   107 1   0   7   2
37   0   389 1   1   0 35 4
38   0   372 2   1   7.5   3
39   0   390 1   0   11.75   12
40   0   302 1   1   30   16
41   0   70 1   1   11   22
42   0   139 3   0   1.5 0 7
43   0   504 1   1   31   28
44   0   289 1   1   11   7

 

  78 79 80 81 82 83 84 85 86 87 88
  FICO
Model Used
Most Recent
FICO

Date
Primary
Wage

Earner
Original

FICO:
Equifax
Primary
Wage

Earner
Original

FICO:
Experian
Primary
Wage

Earner
Original

FICO:
TransUnion
Secondary
Wage

Earner Original
FICO:
Equifax
Secondary Wage
Earner
Original

FICO:
Experian
Secondary
Wage

Earner
Original

FICO:
TransUnion
Original
Primary
Borrower

FICO
Most
Recent

Primary
Borrower

FICO
Most
Recent Co-

Borrower
FICO
1 1               805    
2 1               782    
3 1               782    
4 1               792    
5 1               747    
6 1               797    
7 1               777    
8 1               775    
9 1               801    
10 1               785    
11 1               804    
12 1               798    
13 1               773    
14 1               786    
15 1               796    
16 1               809    
17 1               772    
18 1               806    
19 1               789    
20 1               773    
21 1               795    
22 1               768    
23 1               795    
24 1               786    
25 1               734    
26 1               753    
27 1               737    
28 1               787    
29 1               732    
30 1               762    
31 1               772    
32 1               782    
33 1               765    
34 1               792    
35 1               764    
36 1               783    
37 1               779    
38 1               772    
39 1               762    
40 1               708    
41 1               778    
42 1               778    
43 1               766    
44 1               758    

 

  89 90 91 92 93 94 95 96 97 98 99
  Most
Recent
FICO

Method
VantageScore:
Primary
Borrower
VantageScore:
Co-

Borrower
Most Recent
VantageScore
Method
VantageScore
Date
Credit
Report:

Longest
Trade
Line
Credit
Report:

Maximum
Trade

Line
Credit
Report:

Number of
Trade

Lines
Credit
Line
Usage

Ratio
Most Recent 12-
month Pay
History
Months
Bankruptcy
1                   000000000000  
2                   000000000000  
3                   000000000000  
4                   000000000000  
5                   000000000000  
6                   000000000000  
7                   000000000000  
8                   000000000000  
9                   000000000000  
10                   000000000000  
11                   000000000000  
12                   000000000000  
13                   000000000000  
14                   000000000000  
15                   000000000000  
16                   000000000000  
17                   000000000000  
18                   000000000000  
19                   000000000000  
20                   000000000000  
21                   000000000000  
22                   000000000000  
23                   000000000000  
24                   000000000000  
25                   000000000000  
26                   000000000000  
27                   000000000000  
28                   000000000000  
29                   000000000000  
30                   000000000000  
31                   000000000000  
32                   000000000000  
33                   000000000000  
34                   000000000000  
35                   000000000000  
36                   000000000000  
37                   000000000000  
38                   000000000000  
39                   000000000000  
40                   000000000000  
41                   000000000000  
42                   000000000000  
43                   000000000000  
44                   000000000000  

 

  100 101 102 103 104 105 106 107 108 109 110
  Months
Foreclosure
Primary
Borrower

Wage Income
Co-Borrower
Wage

Income
Primary
Borrower

Other Income
Co-Borrower
Other

Income
All Borrower
Wage

Income
All Borrower
Total

Income
4506-T Indicator Borrower
Income

Verification
Level
Co-Borrower
Income
Verification
Borrower
Employment
Verification
1   33333.34   159348.10   33333.34 192681.44 1 5   3
2   11104.16 6516.67 0.00 0.00 17620.83 17620.83 1 5   3
3   14300.00 11666.66 0.00 0.00 25966.66 25966.66 1 5   3
4   16666.67   16865.86   16666.67 33532.53 1 5   3
5   17500.00 8747.46 0.00 0.00 26247.46 26247.46 1 5   3
6   31377.79   4312.33   31377.79 35690.12 1 5   3
7   1633.00 16171.67 0.00 0.00 17804.67 17804.67 1 5   3
8   16666.66 10254.58 5508.29 0.00 26921.24 32429.53 1 5   3
9   18550.00 0.00 0.00 0.00 18550.00 18550.00 1 5   3
10   11623.16 13217.84 2975.75 0.00 24841.00 27816.75 1 5   3
11   14583.34   0.00   14583.34 14583.34 1 5   3
12   18333.33 0.00 0.00 0.00 18333.33 18333.33 1 5   3
13   14583.33 0.00 4760.54 0.00 14583.33 19343.87 1 5   3
14   16634.54   0.00   16634.54 16634.54 1 5   3
15   13364.00   0.00   13364.00 13364.00 1 5   3
16   20375.00 4958.31 0.00 0.00 25333.31 25333.31 1 5   3
17   16666.66   0.00   16666.66 16666.66 1 5   3
18   10321.69 0.00 0.00 0.00 10321.69 10321.69 1 5   3
19   9095.01 7675.00 0.00 6953.42 16770.01 23723.43 1 5   3
20   3559.63 10517.35 0.00 0.00 14076.98 14076.98 1 5   3
21   0.00   38233.65   0.00 38233.65 1 5   3
22   34204.30 0.00 0.00 0.00 34204.30 34204.30 1 5   3
23   9753.38 0.00 5248.78 0.00 9753.38 15002.16 1 5   3
24   0.00 15230.82 0.00 0.00 15230.82 15230.82 1 5   3
25   12916.67   27982.08   12916.67 40898.75 1 5   3
26   15164.61   12557.51   15164.61 27722.12 1 5   3
27   45191.25 0.00 0.00 0.00 45191.25 45191.25 1 5   3
28   21064.00   2191.96   21064.00 23255.96 1 5   3
29   27284.64 0.00 0.00 0.00 27284.64 27284.64 1 5   3
30   21470.83   7507.80   21470.83 28978.63 1 5   3
31   16666.66 0.00 0.00 0.00 16666.66 16666.66 1 5   3
32   20833.34 0.00 0.00 0.00 20833.34 20833.34 1 5   3
33   14682.56 0.00 0.00 0.00 14682.56 14682.56 1 5   3
34   12500.00 0.00 13583.33 0.00 12500.00 26083.33 1 5   3
35   20833.34   0.00   20833.34 20833.34 1 5   3
36   23752.26 0.00 8416.67 0.00 23752.26 32168.93 1 5   3
37   0.00 7400.00 0.00 9501.00 7400.00 16901.00 1 5   3
38   42716.21 0.00 0.00 0.00 42716.21 42716.21 1 5   3
39   20833.34 0.00 0.00 0.00 20833.34 20833.34 1 5   3
40   13361.74   6129.58   13361.74 19491.32 1 5   3
41   15000.00   8151.67   15000.00 23151.67 1 5   3
42   54977.30 0.00 0.00 0.00 54977.30 54977.30 1 5   3
43   23076.54 0.00 0.00 0.00 23076.54 23076.54 1 5   3
44   82695.92   0.00   82695.92 82695.92 1 5   3

 

  111 112 113 114 115 116 117 118 119 120 121
  Co-Borrower
Employment
Verification
Borrower
Asset

Verification
Co-Borrower
Asset

Verification
Liquid / Cash
Reserves
Monthly Debt All
Borrowers
Originator
DTI
Fully Indexed
Rate
Qualification
Method
Percentage of
Down

Payment from
Borrower Own
Funds
City State
1   4   896215.94 14039.73 0.072865     100.000000 HOUSTON TX
2   4   75551.56 4117.86 0.233693     100.000000 BROOKLINE MA
3   4   194561.09 8304.09 0.319798     100.000000 LOS ANGELES CA
4   4   302198.98 11733.94 0.349927     100.000000 SHORT HILLS NJ
5   4   44900.33 5721.34 0.217977     100.000000 Houston TX
6   4   165833.04 15059.62 0.421955     12.052900 DALLAS TX
7   4   135798.24 6657.99 0.373946     100.000000 PACIFIC GROVE CA
8   4   371257.24 9660.40 0.297889     100.000000 MADISON NJ
9   4   304200.36 5528.64 0.298040     100.000000 Coto De Caza CA
10   4   73600.22 3743.19 0.134566     100.000000 Seattle WA
11   4   218427.25 5575.93 0.382349       DALLAS TX
12   4   39861.75 5672.20 0.309393       ANN ARBOR MI
13   4   404956.33 7380.07 0.381520       GREENWICH CT
14   4   268378.36 7203.57 0.433049       SARATOGA CA
15   4   65220.93 4534.08 0.339276       MILTON GA
16   4   148725.31 4274.57 0.168733       CORTE MADERA CA
17   4   61441.09 6043.25 0.362595       Short Hills NJ
18   4   250006.86 3868.59 0.374802     100.000000 FOUNTAIN HILLS AZ
19   4   70706.85 4919.74 0.207379       ALAMO CA
20   4   28254.97 3404.21 0.241828       MERCER ISLAND WA
21   4   1556172.07 8650.63 0.226257       CHARLOTTE NC
22   4   829037.96 6577.73 0.192307       SANTA MONICA CA
23   4   143890.81 5757.38 0.383770       DOVER MA
24   4   50076.67 5549.04 0.364330       SHORT HILLS NJ
25   4   119711.41 4790.80 0.117138       MORGAN UT
26   4   663062.71 6217.63 0.224284       LOS ALTOS CA
27   4   119768.04 5055.27 0.111864       Charlotte NC
28   4   409564.27 5338.31 0.229546       ENCINO CA
29   4   38783.08 7505.46 0.275080       st louis MO
30   4   284354.94 11598.93 0.400258     100.000000 LAKE FOREST IL
31   4   147750.37 5817.30 0.349038       Weston CT
32   4   39763.42 5316.69 0.255201       SANTA MONICA CA
33   4   237561.16 4717.18 0.321278       NORTH ATTLEBORO MA
34   4   173226.05 7637.93 0.292828       RYE NY
35   4   227946.21 5583.86 0.268025       Mamaroneck NY
36   4   2720823.75 13983.25 0.434682       WESTPORT CT
37   4   612002.75 6327.68 0.374397       Seattle WA
38   4   86678.78 5780.44 0.135322       SCOTTSDALE AZ
39   4   103994.17 6516.21 0.312778       SEATTLE WA
40   4   380122.80 7181.62 0.368452       GRANBURY TX
41   4   5285013.06 7053.09 0.304647       WESTPORT CT
42   4   240880.10 9370.06 0.170435       Severna Park MD
43   4   71053.33 5676.00 0.245964       Los Gatos CA
44   4   202089.73 14190.70 0.171601       HOUSTON TX

 

  122 123 124 125 126 127 128 129 130 131 132
  Postal Code Property
Type
Occupancy Sales Price Original
Appraised

Property Value
Original
Property

Valuation Type
Original
Property

Valuation Date
Original
Automated

Valuation
Model

(AVM) Model
Name
Original
AVM

Confidence
Score
Most Recent
Property
Value2
Most Recent
Property Valuation
Type
1 77005 1 1 2475000.00 2500000.00 3 20130305        
2 02467 1 1 825000.00 835000.00 3 20130227        
3 90027 1 1 1250000.00 1260000.00 3 20130222        
4 07078 1 1 1250000.00 1250000.00 3 20130225        
5 77005 1 1 812575.00 813000.00 3 20130319        
6 75225 1 1 1875000.00 1875000.00 3 20130304        
7 93950 1 1 1125000.00 1250000.00 3 20130228        
8 07940 1 1 1125000.00 1125000.00 3 20130305        
9 92679 7 1 950000.00 950000.00 3 20130222        
10 98117 1 1 840600.00 855000.00 3 20130123        
11 75225 1 1   1100000.00 3 20130305        
12 48104 1 1   965000.00 3 20130215        
13 06830 1 1   1725000.00 3 20130215        
14 95070 1 1   1705000.00 3 20130202        
15 30004 7 1   1000000.00 3 20130225        
16 94925 1 1   1152000.00 3 20130211        
17 07078 1 1   1200000.00 3 20130130        
18 85268 1 1 800000.00 800000.00 3 20130125        
19 94507 1 1   1060000.00 3 20130103        
20 98040 1 1   975000.00 3 20130125        
21 28207 1 1   3600000.00 3 20130212        
22 90405 1 1   1175000.00 3 20130129        
23 02030 1 1   1325000.00 3 20130123        
24 07078 1 1   975000.00 3 20130130        
25 84050 1 1   1100000.00 3 20121227        
26 94024 1 1   2450000.00 3 20130125        
27 28207 1 1   1100000.00 3 20130128        
28 91436 1 1   1075000.00 3 20130116        
29 63119 7 1   825000.00 3 20130117        
30 60045 7 1 1000000.00 1319500.00 3 20130109        
31 06883 1 1   1000000.00 3 20130110        
32 90405 1 1   1185000.00 3 20130105        
33 02760 1 1   775000.00 3 20130124        
34 10580 1 1   966000.00 3 20121231        
35 10543 1 1   915000.00 3 20121226        
36 06880 1 1   2350000.00 3 20130118        
37 98040 1 1   2175000.00 3 20121228        
38 85266 1 1   1025000.00 3 20130122        
39 98112 1 1   1202000.00 3 20130225        
40 76049 1 1   975000.00 3 20130118        
41 06880 1 1   2155000.00 3 20121203        
42 21146 7 1   1229000.00 3 20121119        
43 95032 1 1   1740000.00 3 20121130        
44 77025 7 1   1875000.00 3 20121102        

 

  133 134 135 136 137 138 139 140 141 142 143
  Most Recent
Property
Valuation

Date
Most Recent
AVM

Model Name
Most Recent
AVM

Confidence
Score
Original CLTV Original LTV Original
Pledged

Assets
Mortgage
Insurance

Company Name
Mortgage
Insurance

Percent
MI: Lender
or

Borrower
Paid?
Pool
Insurance
Co.

Name
Pool
Insurance
Stop

Loss %
1       0.700000 0.700000 0 0 0      
2       0.800000 0.800000 0 0 0      
3       0.800000 0.800000 0 0 0      
4       0.799900 0.799900 0 0 0      
5       0.800000 0.800000 0 0 0      
6       0.667700 0.667700 0 0 0      
7       0.800000 0.800000 0 0 0      
8       0.711100 0.711100 0 0 0      
9       0.800000 0.800000 0 0 0      
10       0.800000 0.800000 0 0 0      
11       0.590900 0.590900 0 0 0      
12       0.777200 0.777200 0 0 0      
13       0.572100 0.404000 0 0 0      
14       0.579400 0.579400 0 0 0      
15       0.612000 0.612000 0 0 0      
16       0.626700 0.626700 0 0 0      
17       0.587500 0.587500 0 0 0      
18       0.750000 0.750000 0 0 0      
19       0.725200 0.725200 0 0 0      
20       0.549700 0.549700 0 0 0      
21       0.257600 0.257600 0 0 0      
22       0.592400 0.592400 0 0 0      
23       0.588600 0.588600 0 0 0      
24       0.730200 0.730200 0 0 0      
25       0.564500 0.564500 0 0 0      
26       0.291000 0.291000 0 0 0      
27       0.690000 0.576300 0 0 0      
28       0.665100 0.665100 0 0 0      
29       0.750000 0.750000 0 0 0      
30       0.746000 0.746000 0 0 0      
31       0.660000 0.660000 0 0 0      
32       0.748800 0.602000 0 0 0      
33       0.785800 0.785800 0 0 0      
34       0.737000 0.737000 0 0 0      
35       0.758100 0.758100 0 0 0      
36       0.697800 0.621200 0 0 0      
37       0.447800 0.447800 0 0 0      
38       0.768700 0.768700 0 0 0      
39       0.717500 0.717500 0 0 0      
40       0.666100 0.607600 0 0 0      
41       0.409200 0.409200 0 0 0      
42       0.750000 0.610200 0 0 0      
43       0.566600 0.566600 0 0 0      
44       0.630500 0.630500 0 0 0      

 

  144 145 146 147 148 149 150 151 152 153 154
  MI Certificate
Number
Updated DTI
(Front-end)
Updated DTI
(Back-end)
Modification
Effective
Payment

Date
Total
Capitalized

Amount
Total Deferred
Amount
Pre-
Modification

Interest (Note)
Rate
Pre-
Modification
P&I

Payment
Pre-
Modification

Initial Interest
Rate

Change Downward
Cap
Pre-
Modification

Subsequent Interest
Rate Cap
Pre-
Modification

Next Interest
Rate

Change Date
1                      
2                      
3                      
4                      
5                      
6                      
7                      
8                      
9                      
10                      
11                      
12                      
13                      
14                      
15                      
16                      
17                      
18                      
19                      
20                      
21                      
22                      
23                      
24                      
25                      
26                      
27                      
28                      
29                      
30                      
31                      
32                      
33                      
34                      
35                      
36                      
37                      
38                      
39                      
40                      
41                      
42                      
43                      
44                      

 

  155 156 157 158 159 160 161 162 163 164 165
  Pre-
Modification
I/O

Term
Forgiven
Principal

Amount
Forgiven
Interest

Amount
Number of
Modifications
Cash
To/From
Brrw at
Closing
Brrw - Yrs at
in
Industry
CoBrrw -
Yrs at
in
Industry
Junior
Mortgage
Drawn
Amount
Maturity Date Primary
Borrower
Wage
Income
(Salary)
Primary
Borrower
Wage
Income
(Bonus)
1           25.75   0 20430401 33333.34 159348.1
2           6 5.5 0 20430501 11104.16 0
3           9 12 0 20430401 14300 0
4           20   0 20430401 16666.67 16865.86
5           3.25 4 0 20430501 17500 0
6           18   0 20430401 31377.79 0
7           2 20 0 20430401 1633 0
8           9 15 0 20430501 16666.66 5508.29
9           21   0 20430401 18550 0
10           10 10 0 20430401 11623.16 2975.75
11           8   0 20430501 14583.34 0
12           5   0 20430401 18333.33 0
13           17.5   289046.94 20430401 14583.33 0
14           27   0 20430401 16634.54 0
15           3   0 20430401 13364 0
16           14 23 0 20430401 20375 0
17           16   0 20430401 16666.66 0
18           10 10 0 20430301 10321.69 0
19           16 16 0 20430401 9095.01 0
20           22 12 0 20430401 3559.63 0
21           10   0 20430401 0 0
22           9 2 0 20430401 34204.3 0
23           6 12 0 20430401 9753.38 5248.78
24           0 14 0 20430401 0 0
25           15   0 20430401 12916.67 27982.08
26           17   0 20430401 15164.61 0
27           16   30516 20430401 45191.25 0
28           5   0 20430401 21064 2191.96
29           20 4 0 20430401 27284.64 0
30           4.5   0 20430301 21470.83 7507.8
31           18   0 20430301 16666.66 0
32           20 18 174000 20430401 20833.34 0
33           14 13 0 20430401 14682.56 0
34           12   0 20430401 12500 13583.33
35           20   0 20430501 20833.34 0
36           31   180000 20430301 23752.26 8416.67
37           0 35 0 20430301 0 0
38           14   0 20430401 42716.21 0
39           11.75   0 20430401 20833.34 0
40           30   29870 20430401 13361.74 0
41           11   0 20430401 15000 0
42           1.5 0 171750 20430301 54977.3 0
43           34   0 20430401 23076.54 0
44           11   0 20430201 82695.92 0

  

  166 167 168 169 170 171 172
  Primary
Borrower
Wage
Income
(Commission)
Co-Borrower
Wage Income
(Salary)
Co-Borrower
Wage Income
(Bonus)
Co-Borrower
Wage Income
(Commission)
Originator
Doc
Code
RWT Income
Verification
RWT Asset
Verification
1 0 0 0 0 Full Two Years Two Months
2 0 6516.67 0 0 Full Two Years Two Months
3 0 11666.66 0 0 Full Two Years Two Months
4 0 0 0 0 Full Two Years Two Months
5 0 8747.46 0 0 Full Two Years Two Months
6 0 0 0 0 Full Two Years Two Months
7 0 16171.67 0 0 Full Two Years Two Months
8 0 10254.58 0 0 Full Two Years Two Months
9 0 0 0 0 Full Two Years Two Months
10 0 13217.84 0 0 Full Two Years Two Months
11 0 0 0 0 Full Two Years Two Months
12 0 0 0 0 Full Two Years Two Months
13 0 0 0 0 Full Two Years Two Months
14 0 0 0 0 Full Two Years Two Months
15 0 0 0 0 Full Two Years Two Months
16 0 4958.31 0 0 Full Two Years Two Months
17 0 0 0 0 Full Two Years Two Months
18 0 0 0 0 Full Two Years Two Months
19 0 7675 0 6953.42 Full Two Years Two Months
20 0 10517.35 0 0 Full Two Years Two Months
21 0 0 0 0 Full Two Years Two Months
22 0 0 0 0 Full Two Years Two Months
23 0 0 0 0 Full Two Years Two Months
24 0 15230.82 0 0 Full Two Years Two Months
25 0 0 0 0 Full Two Years Two Months
26 12557.51 0 0 0 Full Two Years Two Months
27 0 0 0 0 Full Two Years Two Months
28 0 0 0 0 Full Two Years Two Months
29 0 0 0 0 Full Two Years Two Months
30 0 0 0 0 Full Two Years Two Months
31 0 0 0 0 Full Two Years Two Months
32 0 0 0 0 Full Two Years Two Months
33 0 0 0 0 Full Two Years Two Months
34 0 0 0 0 Full Two Years Two Months
35 0 0 0 0 Full Two Years Two Months
36 0 0 0 0 Full Two Years Two Months
37 0 7400 4702 0 Full Two Years Two Months
38 0 0 0 0 Full Two Years Two Months
39 0 0 0 0 Full Two Years Two Months
40 0 0 0 0 Full Two Years Two Months
41 0 0 0 0 Full Two Years Two Months
42 0 0 0 0 Full Two Years Two Months
43 0 0 0 0 Full Two Years Two Months
44 0 0 0 0 Full Two Years Two Months

  

 
 

 

ATTACHMENT 2

  

PURCHASE AGREEMENT

 

See Exhibit 10.10