XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 19 - INCOME TAXES

 

As of December 31, 2022, we estimate we will have net operating loss carryforwards available to offset future federal income tax of approximately $24.4 million. These carryforwards will expire between the years 2028 through 2037. Under the Tax Reform Act of 1986, the amount of and the benefit from net operating losses that can be carried forward may be limited in certain circumstances. Events that may cause changes in our tax carryovers include, but are not limited to, a cumulative ownership change of more than 50% over a three-year period. Therefore, the amount available to offset future taxable income may be limited. We carry a deferred tax valuation allowance equal to 100% of total deferred assets. In recording this allowance, we have considered a number of factors, but chiefly, our operating losses from inception. We have concluded that a valuation allowance is required for 100% of the total deferred tax assets as it is more likely than not that the deferred tax assets will not be realized.

 

 

The non-current deferred tax asset is summarized below:

 

   2022   2021 
         
Deferred tax assets          
Net operating loss carry forwards  $6,245,000   $5,557,000 
Intangible and fixed assets  $75,000      
Other   50,000    30,000 
Total deferred tax assets   6,370,000    5,587,000 
           
Deferred tax liabilities          
Depreciation and amortization   -    (107,000)
Valuation allowance   (6,370,000)   (5,480,000)
Net deferred tax asset  $-   $- 

 

The benefit for income taxes differed from the amount computed using the U.S. federal income tax rate of 21% for December 31, 2022 and 2021, as follows:

   2022   2021 
         
Income tax benefit  $570,000   $(69,000)
Non-deducible items   (18,000)   (142,000)
State and other benefits included in valuation   103,000    16,000 
Provision to return adjustments   55,000      
Impairment of intangible assets   82,000      
Exclusion of income (losses) of pass-through entity   55,000    52,000 
Other   43,000    - 
Change in valuation allowance   (890,000)   143,000 
Income tax benefit  $-   $-