XML 84 R73.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF CONSTITUTING BALANCE SHEET AND PRETAX INCOME (LOSS) ON DISCONTINUED OPERATIONS (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Sep. 03, 2021
Abandonment Of Subsidiary      
Cash and cash equivalents   $ 500
Inventory   88,800
Prepaid expenses and other current assets   14,500
Property and equipment, net   700
Right of use assets   30,600
Other assets   9,900 18,900
TOTAL ASSETS $ 18,900 145,000 18,900
Accounts payable   267,500 169,100
Accrued liabilities   227,700 220,800
Payroll taxes payable   1,085,400 1,076,800
Customer deposits   10,200 10,200
Paycheck protection program liabilities   337,500
Current portion of lease liabilities   31,000
Accrued interest - related party   1,800
TOTAL LIABILITIES 400,100 1,961,100 $ 1,476,900
Services revenue 177,200 171,400  
Services costs (314,900) (423,700)  
General and administrative expenses (40,800) (102,300)  
Salaries and related expenses (150,800) (328,600)  
Other income 210,800 253,400  
Gain on debt extinguishment 410,600  
Total expenses 114,900 (601,200)  
Operating income (loss) 292,100 (429,800)  
Income tax benefit  
Total income (loss) from discontinued operations $ 292,100 $ (429,800)