XML 27 R71.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]        
Total cash, cash equivalents and restricted cash $ 1,509,624,000 $ 713,337,000 $ 630,920,000 $ 549,333,000
Assets        
Equity securities, trading, at fair value (cost - N/A; 2018 - N/A) 3,500,000      
Debt securities 220,045,000 239,640,000    
Other investments, at fair value 3,500,000 84,000    
Total investments in securities 1,042,145,000 1,523,728,000    
Cash and cash equivalents 693,105,000 104,183,000    
Restricted cash and cash equivalents 816,519,000 609,154,000    
Investment in subsidiaries 0 0    
Due from brokers 0 1,411,000    
Interest and dividends receivable 2,932,000 1,316,000    
Reinsurance balances receivable 680,630,000 602,448,000    
Deferred acquisition costs, net 166,968,000 203,842,000    
Unearned premiums ceded 14,370,000 17,552,000    
Loss and loss adjustment expenses recoverable 4,270,000 2,031,000 1,576,000 1,113,000
Amounts due from (to) affiliates 0 0    
Other assets 17,808,000 20,569,000    
Total assets 3,438,747,000 3,086,234,000    
Liabilities        
Accounts payable and accrued expenses (14,607,000) (7,261,000)    
Reinsurance balances payable 98,766,000 69,701,000    
Deposit liabilities 174,405,000 145,342,000   129,133,000
Unearned premium reserves 592,319,000 602,936,000    
Loss and loss adjustment expense reserves 1,060,000,000 937,157,000    
Participation agreement with related party investment fund 0 2,297,000    
Interest and dividends payable 1,026,000 3,055,000    
Senior notes payable, net of deferred costs 114,044,000 113,911,000    
Total liabilities 2,055,167,000 1,881,660,000    
Shareholders’ equity        
Common shares 9,422,000 9,364,000    
Additional paid-in capital 926,949,000 918,882,000    
Retained earnings 447,209,000 276,328,000    
Shareholders’ equity attributable to Third Point Re common shareholders 1,383,580,000 1,204,574,000 1,507,910,000  
Total liabilities and shareholders’ equity 3,438,747,000 3,086,234,000    
Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Total cash, cash equivalents and restricted cash 0 0 0 0
Assets        
Total investments in securities 0 0    
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Investment in subsidiaries (1,848,889,000) (1,634,269,000)    
Due from brokers   0    
Interest and dividends receivable 0 0    
Reinsurance balances receivable 0 0    
Deferred acquisition costs, net 0 0    
Unearned premiums ceded 0 0    
Loss and loss adjustment expenses recoverable 0 0    
Amounts due from (to) affiliates 0 0    
Other assets 0 0    
Total assets (1,848,889,000) (1,634,269,000)    
Liabilities        
Accounts payable and accrued expenses 0 0    
Reinsurance balances payable 0 0    
Deposit liabilities 0 0    
Unearned premium reserves 0 0    
Loss and loss adjustment expense reserves 0 0    
Participation agreement with related party investment fund   0    
Interest and dividends payable 0 0    
Senior notes payable, net of deferred costs 0 0    
Total liabilities 0 0    
Shareholders’ equity        
Common shares (1,239,000) (1,239,000)    
Additional paid-in capital (1,782,090,000) (1,733,021,000)    
Retained earnings (65,560,000) 99,991,000    
Shareholders’ equity attributable to Third Point Re common shareholders (1,848,889,000) (1,634,269,000)    
Total liabilities and shareholders’ equity (1,848,889,000) (1,634,269,000)    
Third Point Re | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Total cash, cash equivalents and restricted cash 128,000 0 0 9,000
Assets        
Total investments in securities 3,500,000 0    
Cash and cash equivalents 128,000 0    
Restricted cash and cash equivalents 0 0    
Investment in subsidiaries 1,385,519,000 1,207,161,000    
Due from brokers   0    
Interest and dividends receivable 0 0    
Reinsurance balances receivable 0 0    
Deferred acquisition costs, net 0 0    
Unearned premiums ceded 0 0    
Loss and loss adjustment expenses recoverable 0 0    
Amounts due from (to) affiliates (2,069,000) (3,522,000)    
Other assets 760,000 1,673,000    
Total assets 1,387,838,000 1,205,312,000    
Liabilities        
Accounts payable and accrued expenses (4,258,000) (738,000)    
Reinsurance balances payable 0 0    
Deposit liabilities 0 0    
Unearned premium reserves 0 0    
Loss and loss adjustment expense reserves 0 0    
Participation agreement with related party investment fund   0    
Interest and dividends payable 0 0    
Senior notes payable, net of deferred costs 0 0    
Total liabilities 4,258,000 738,000    
Shareholders’ equity        
Common shares 9,422,000 9,364,000    
Additional paid-in capital 926,949,000 918,882,000    
Retained earnings 447,209,000 276,328,000    
Shareholders’ equity attributable to Third Point Re common shareholders 1,383,580,000 1,204,574,000    
Total liabilities and shareholders’ equity 1,387,838,000 1,205,312,000    
TPRUSA | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Total cash, cash equivalents and restricted cash 177,000 187,000 189,000 199,000
Assets        
Total investments in securities 0 0    
Cash and cash equivalents 177,000 187,000    
Restricted cash and cash equivalents 0 0    
Investment in subsidiaries 272,433,000 251,350,000    
Due from brokers   0    
Interest and dividends receivable 0 0    
Reinsurance balances receivable 0 0    
Deferred acquisition costs, net 0 0    
Unearned premiums ceded 0 0    
Loss and loss adjustment expenses recoverable 0 0    
Amounts due from (to) affiliates (3,898,000) 52,000    
Other assets 6,357,000 5,069,000    
Total assets 275,069,000 256,658,000    
Liabilities        
Accounts payable and accrued expenses (40,000) (70,000)    
Reinsurance balances payable 0 0    
Deposit liabilities 0 0    
Unearned premium reserves 0 0    
Loss and loss adjustment expense reserves 0 0    
Participation agreement with related party investment fund   0    
Interest and dividends payable 1,026,000 3,055,000    
Senior notes payable, net of deferred costs 114,044,000 113,911,000    
Total liabilities 115,110,000 117,036,000    
Shareholders’ equity        
Common shares 0 0    
Additional paid-in capital 191,208,000 176,005,000    
Retained earnings (31,249,000) (36,383,000)    
Shareholders’ equity attributable to Third Point Re common shareholders 159,959,000 139,622,000    
Total liabilities and shareholders’ equity 275,069,000 256,658,000    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Total cash, cash equivalents and restricted cash 1,509,319,000 713,150,000 $ 630,731,000 $ 549,125,000
Assets        
Total investments in securities 1,038,645,000 1,523,728,000    
Cash and cash equivalents 692,800,000 103,996,000    
Restricted cash and cash equivalents 816,519,000 609,154,000    
Investment in subsidiaries 190,937,000 175,758,000    
Due from brokers   1,411,000    
Interest and dividends receivable 2,932,000 1,316,000    
Reinsurance balances receivable 680,630,000 602,448,000    
Deferred acquisition costs, net 166,968,000 203,842,000    
Unearned premiums ceded 14,370,000 17,552,000    
Loss and loss adjustment expenses recoverable 4,270,000 2,031,000    
Amounts due from (to) affiliates 5,967,000 3,470,000    
Other assets 10,691,000 13,827,000    
Total assets 3,624,729,000 3,258,533,000    
Liabilities        
Accounts payable and accrued expenses (10,309,000) (6,453,000)    
Reinsurance balances payable 98,766,000 69,701,000    
Deposit liabilities 174,405,000 145,342,000    
Unearned premium reserves 592,319,000 602,936,000    
Loss and loss adjustment expense reserves 1,060,000,000 937,157,000    
Participation agreement with related party investment fund   2,297,000    
Interest and dividends payable 0 0    
Senior notes payable, net of deferred costs 0 0    
Total liabilities 1,935,799,000 1,763,886,000    
Shareholders’ equity        
Common shares 1,239,000 1,239,000    
Additional paid-in capital 1,590,882,000 1,557,016,000    
Retained earnings 96,809,000 (63,608,000)    
Shareholders’ equity attributable to Third Point Re common shareholders 1,688,930,000 1,494,647,000    
Total liabilities and shareholders’ equity 3,624,729,000 $ 3,258,533,000    
Financial Guarantee | TPRUSA        
Condensed Balance Sheet Statements, Captions [Line Items]        
Debt obligation $ 115,000,000.0