XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of the separate account managed by TP LLC
The Company’s investments are managed by its investment manager, Third Point LLC (“Third Point LLC” or the “Investment Manager”), under long-term investment management contracts. The Company directly owns the investments that are held in separate accounts and managed by Third Point LLC. The following is a summary of the separate accounts managed by Third Point LLC:
 
June 30,
2017
 
December 31,
2016
Assets
($ in thousands)
Total investments in securities
$
2,671,218

 
$
2,619,839

Cash and cash equivalents
10

 
5

Restricted cash and cash equivalents
372,068

 
298,940

Due from brokers
424,163

 
284,591

Derivative assets
45,110

 
27,432

Interest and dividends receivable
3,947

 
6,505

Total assets
3,516,516

 
3,237,312

Liabilities and non-controlling interest
 
 
 
Accounts payable and accrued expenses
2,107

 
1,374

Securities sold, not yet purchased
265,667

 
92,668

Due to brokers
777,179

 
899,601

Derivative liabilities
11,949

 
16,050

Performance fee payable to related party
53,455

 

Interest and dividends payable
817

 
386

Non-controlling interest
19,809

 
35,674

Total liabilities and non-controlling interest
1,130,983

 
1,045,753

Total net investments managed by Third Point LLC
$
2,385,533

 
$
2,191,559

Schedule of the largest concentration of the Company's asset-backed securities
As of June 30, 2017 and December 31, 2016, the Company’s asset-backed securities (“ABS”) holdings were as follows:
 
June 30, 2017
 
December 31, 2016
 
($ in thousands)
Reperforming loans
$
149,570

 
66.5
%
 
$
44,359

 
17.4
%
Subprime RMBS

 
%
 
117,152

 
46.0
%
Market place loans
51,768

 
23.0
%
 
44,143

 
17.3
%
Other (1)
23,576

 
10.5
%
 
49,198

 
19.3
%
 
$
224,914

 
100.0
%
 
$
254,852

 
100.0
%

(1)
Other includes: U.S. Alt-A positions, collateralized debt obligations, commercial mortgage-backed securities, non-U.S. RMBS and student loans ABS.
Schedule of investments, categorized by the level of the fair value hierarchy
The following tables present the Company’s investments, categorized by the level of the fair value hierarchy as of June 30, 2017 and December 31, 2016:
 
June 30, 2017
 
 Quoted prices in active markets
 
 Significant other observable inputs
 
 Significant unobservable inputs
 
 Total
 
 (Level 1)
 
 (Level 2)
 
 (Level 3)
 
Assets
 ($ in thousands)
Equity securities
$
1,885,167

 
$

 
$

 
$
1,885,167

Private common equity securities
467

 

 
4,775

 
5,242

Private preferred equity securities

 
2

 
50,759

 
50,761

Total equities
1,885,634


2


55,534

 
1,941,170

Asset-backed securities

 
189,203

 
35,711

 
224,914

Bank debt

 
12

 
10,246

 
10,258

Corporate bonds

 
54,208

 
9,095

 
63,303

U.S. Treasury securities

 
263,592

 

 
263,592

Sovereign debt

 
133,793

 

 
133,793

Other debt securities

 
3,343

 
3,312

 
6,655

Total debt securities

 
644,151

 
58,364

 
702,515

Options
1,151

 
5,936

 

 
7,087

Rights and warrants

 
40

 

 
40

Trade claims

 
8,112

 

 
8,112

Total other investments
1,151

 
14,088

 

 
15,239

Derivative assets (free standing)
10

 
45,100

 

 
45,110


$
1,886,795

 
$
703,341

 
$
113,898

 
2,704,034

Investments in funds valued at NAV
 
 
 
 
 
 
13,852

Total assets
 
 
 
 
 
 
$
2,717,886

Liabilities
 
 
 
 
 
 
 
Equity securities
$
248,308

 
$

 
$

 
$
248,308

Corporate bonds

 
11,314

 

 
11,314

Options
121

 
5,924

 

 
6,045

Total securities sold, not yet purchased
248,429

 
17,238

 

 
265,667

Derivative liabilities (free standing)

 
10,582

 
1,367

 
11,949

Derivative liabilities (embedded)

 

 
180

 
180

Total liabilities
$
248,429

 
$
27,820

 
$
1,547

 
$
277,796



Schedule of reconciliation of the balances for all investments measured at fair value using significant unobservable inputs
The following table presents the reconciliation of all investments measured at fair value using Level 3 inputs for the three and six months ended June 30, 2017 and 2016:
 
April 1,
2017
 
Transfers in to (out of) Level 3
 
Purchases
 
Sales
 
Realized and Unrealized Gains(Losses) (1)
 
June 30,
2017
 
($ in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
Private common equity securities
$
4,745

 
$

 
$

 
$

 
$
30

 
$
4,775

Private preferred equity securities
48,350

 

 
939

 
(123
)
 
1,593

 
50,759

Asset-backed securities
20,785

 
15,642

 
22,038

 
(20,545
)
 
(2,209
)
 
35,711

Bank debt
8,722

 
(189
)
 
3

 
(23
)
 
1,733

 
10,246

Corporate bonds
8,984

 

 
92

 
(320
)
 
339

 
9,095

Other debt securities

 

 
3,312

 

 

 
3,312

Total assets
$
91,586

 
$
15,453

 
$
26,384

 
$
(21,011
)
 
$
1,486

 
$
113,898

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities (free standing)
$
(1,326
)
 
$

 
$

 
$
(41
)
 
$

 
$
(1,367
)
Derivative liabilities (embedded)
(111
)
 

 

 

 
(69
)
 
(180
)
Total liabilities
$
(1,437
)
 
$

 
$

 
$
(41
)
 
$
(69
)
 
$
(1,547
)
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1,
2017
 
Transfers in to (out of) Level 3
 
Purchases
 
Sales
 
Realized and Unrealized Gains(Losses) (1)
 
June 30,
2017
 
($ in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
Private common equity securities
$
4,799

 
$

 
$

 
$

 
$
(24
)
 
$
4,775

Private preferred equity securities
48,834

 

 
939

 
(495
)
 
1,481

 
50,759

Asset-backed securities
17,628

 
20,016

 
31,958

 
(32,237
)
 
(1,654
)
 
35,711

Bank debt
8,350

 
(446
)
 
4

 
(272
)
 
2,610

 
10,246

Corporate bonds
9,255

 

 
93

 
(587
)
 
334

 
9,095

Other debt securities

 

 
3,312

 

 

 
3,312

Total assets
$
88,866

 
$
19,570

 
$
36,306

 
$
(33,591
)
 
$
2,747

 
$
113,898

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities (free standing)
$
(1,326
)
 
$

 
$

 
$
(41
)
 
$

 
$
(1,367
)
Derivative liabilities (embedded)
(92
)
 

 

 

 
(88
)
 
(180
)
Total liabilities
$
(1,418
)
 
$

 
$

 
$
(41
)
 
$
(88
)
 
$
(1,547
)
 
 
 
 
 
 
 
 
 
 
 
 
 
April 1,
2016
 
Transfers in to (out of) Level 3
 
Purchases
 
Sales
 
Realized and Unrealized Gains(Losses) (1)
 
June 30,
2016
 
($ in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
Private common equity securities
$
4,138

 
$

 
$

 
$

 
$
(968
)
 
$
3,170

Private preferred equity securities
25,104

 

 
10,142

 

 
(4,167
)
 
31,079

Asset-backed securities
2,229

 
2,270

 
439

 
(1,034
)
 
(1,090
)
 
2,814

Corporate bonds
2,958

 

 
199

 
(47
)
 

 
3,110

Sovereign debt

 
17

 

 

 
(15
)
 
2

Total assets
$
34,429

 
$
2,287

 
$
10,780

 
$
(1,081
)
 
$
(6,240
)
 
$
40,175

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities (free standing)
$
(1,086
)
 
$

 
$

 
$
(134
)
 
$

 
$
(1,220
)
Derivative liabilities (embedded)
(5,328
)
 

 

 
(861
)
 
(146
)
 
(6,335
)
Total liabilities
$
(6,414
)
 
$

 
$

 
$
(995
)
 
$
(146
)
 
$
(7,555
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1,
2016
 
Transfers in to (out of) Level 3
 
Purchases
 
Sales
 
Realized and Unrealized Gains(Losses) (1)
 
June 30,
2016
 
($ in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
Private common equity securities
$
4,357

 
$

 
$

 
$

 
$
(1,187
)
 
$
3,170

Private preferred equity securities
24,178

 

 
12,253

 

 
(5,352
)
 
31,079

Asset-backed securities
2,617

 
2,944

 
787

 
(1,616
)
 
(1,918
)
 
2,814

Bank debt
7,660

 
(7,660
)
 

 

 

 

Corporate bonds
3,252

 

 
199

 
(80
)
 
(261
)
 
3,110

Sovereign debt
21

 
(2
)
 

 

 
(17
)
 
2

Total assets
$
42,085

 
$
(4,718
)
 
$
13,239

 
$
(1,696
)
 
$
(8,735
)
 
$
40,175

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities (free standing)
$
(1,020
)
 
$

 
$

 
$
(200
)
 
$

 
$
(1,220
)
Derivative liabilities (embedded)
(5,563
)
 

 

 
(861
)
 
89

 
(6,335
)
Total liabilities
$
(6,583
)
 
$

 
$

 
$
(1,061
)
 
$
89

 
$
(7,555
)
(1)
Total change in realized and unrealized gains (losses) recorded on Level 3 financial instruments is included in net investment income in the condensed consolidated statements of income.
Schedule of significant unobservable inputs used
he following table summarizes information about the significant unobservable inputs used in determining the fair value of the Level 3 investments held by the Company.  Level 3 investments not presented in the table below are insignificant or do not have any unobservable inputs to disclose, as they are valued primarily using dealer quotes or at cost.
June 30, 2017
Assets
 
Fair value ($ in thousands)
 
Valuation technique
 
Unobservable input
 
Range
Private equity investments
 
$
50,928

 
Market approach
 
Volatility
 
25.0% - 60.0%
 
 
 
 
 
 
Time to exit
 
0.5 - 2.5 years
 
 
 
 
 
 
Multiple
 
2.0 - 7.3x
Bank debt
 
$
10,246

 
Discounted cash flow
 
Credit spread
 
1,024 - 1,144 bps
 
 
 
 
 
 
Duration
 
1.0 - 4.0 years
 
 
 
 
 
 
 
 
 
December 31, 2016
Assets
 
Fair value ($ in thousands)
 
Valuation technique
 
Unobservable input
 
Range
Private equity investments
 
$
47,608

 
Market approach
 
Discount
 
5.0% - 25.0%
 
 
 
 
 
 
Volatility
 
40.0% - 60.0%
 
 
 
 
 
 
Time to exit
 
0.4 - 2.8 years
 
 
 
 
 
 
Multiple
 
2.0 - 3.8x