Segment reporting |
The determination of the Company’s business segments is based on the manner in which management monitors the performance of its operations. The Company reports one operating segment, Property and Casualty Reinsurance. The Company has also identified a corporate function that includes the Company’s investment income on capital, certain general and administrative expenses related to corporate activities, interest expense, foreign exchange gains (losses) and income tax (expense) benefit. As of December 31, 2015, all investments in the Catastrophe Fund had been redeemed. In February 2016, the Company completed the dissolution of the Catastrophe Fund and Catastrophe Reinsurer. As a result, there is no further activity in the Catastrophe Risk Management segment. The following is a summary of the Company’s operating segment results for the three and nine months ended September 30, 2016 and 2015: | | | | | | | | | | | | | | | | | | Three months ended September 30, 2016 | | Property and Casualty Reinsurance | | Catastrophe Risk Management | | Corporate | | Total | Revenues | ($ in thousands) | Gross premiums written | $ | 142,573 |
| | $ | — |
| | $ | — |
| | $ | 142,573 |
| Gross premiums ceded | (927 | ) | | — |
| | — |
| | (927 | ) | Net premiums written | 141,646 |
| | — |
| | — |
| | 141,646 |
| Change in net unearned premium reserves | (13,463 | ) | | — |
| | — |
| | (13,463 | ) | Net premiums earned | 128,183 |
| | — |
| | — |
| | 128,183 |
| Expenses | | | | | | | | Loss and loss adjustment expenses incurred, net | 85,015 |
| | — |
| | — |
| | 85,015 |
| Acquisition costs, net | 45,127 |
| | — |
| | — |
| | 45,127 |
| General and administrative expenses | 6,380 |
| | — |
| | 5,974 |
| | 12,354 |
| Total expenses | 136,522 |
| | — |
| | 5,974 |
| | 142,496 |
| Net underwriting loss | (8,339 | ) | | n/a |
| | n/a |
| | n/a |
| Net investment income | 22,031 |
| | — |
| | 66,325 |
| | 88,356 |
| Other expenses | (347 | ) | | — |
| | — |
| | (347 | ) | Interest expense | — |
| | — |
| | (2,069 | ) | | (2,069 | ) | Foreign exchange gains | — |
| | — |
| | 3,905 |
| | 3,905 |
| Income tax expense | — |
| | — |
| | (2,484 | ) | | (2,484 | ) | Segment income (loss) including non-controlling interests | 13,345 |
| | — |
| | 59,703 |
| | 73,048 |
| Segment income attributable to non-controlling interests | — |
| | — |
| | (967 | ) | | (967 | ) | Segment income (loss) | $ | 13,345 |
| | $ | — |
| | $ | 58,736 |
| | $ | 72,081 |
| | | | | | | | | Property and Casualty Reinsurance - Underwriting Ratios (1): | | | | | | | Loss ratio | 66.3 | % | | | | | | | Acquisition cost ratio | 35.2 | % | | | | | | | Composite ratio | 101.5 | % | | | | | | | General and administrative expense ratio | 5.0 | % | | | | | | | Combined ratio | 106.5 | % | | | | | | | | | | | | | | | (1) Underwriting ratios are calculated by dividing the related expense by net premiums earned. |
| | | | | | | | | | | | | | | | | | Nine months ended September 30, 2016 | | Property and Casualty Reinsurance | | Catastrophe Risk Management | | Corporate | | Total | Revenues | ($ in thousands) | Gross premiums written | $ | 536,595 |
| | $ | — |
| | $ | — |
| | $ | 536,595 |
| Gross premiums ceded | (2,352 | ) | | — |
| | — |
| | (2,352 | ) | Net premiums written | 534,243 |
| | — |
| | — |
| | 534,243 |
| Change in net unearned premium reserves | (136,136 | ) | | — |
| | — |
| | (136,136 | ) | Net premiums earned | 398,107 |
| | — |
| | — |
| | 398,107 |
| Expenses | | | | | | | | Loss and loss adjustment expenses incurred, net | 273,822 |
| | — |
| | — |
| | 273,822 |
| Acquisition costs, net | 145,296 |
| | — |
| | — |
| | 145,296 |
| General and administrative expenses | 19,527 |
| | — |
| | 14,358 |
| | 33,885 |
| Total expenses | 438,645 |
| | — |
| | 14,358 |
| | 453,003 |
| Net underwriting loss | (40,538 | ) | | n/a |
| | n/a |
| | n/a |
| Net investment income | 32,868 |
| | — |
| | 101,724 |
| | 134,592 |
| Other expenses | (6,226 | ) | | — |
| | — |
| | (6,226 | ) | Interest expense | — |
| | — |
| | (6,163 | ) | | (6,163 | ) | Foreign exchange gains | — |
| | — |
| | 14,359 |
| | 14,359 |
| Income tax expense | — |
| | — |
| | (5,865 | ) | | (5,865 | ) | Segment income (loss) including non-controlling interests | (13,896 | ) | | — |
| | 89,697 |
| | 75,801 |
| Segment income attributable to non-controlling interests | — |
| | — |
| | (1,473 | ) | | (1,473 | ) | Segment income (loss) | $ | (13,896 | ) | | $ | — |
| | $ | 88,224 |
| | $ | 74,328 |
| | | | | | | | | Property and Casualty Reinsurance - Underwriting Ratios (1): | | | | | | | Loss ratio | 68.8 | % | | | | | | | Acquisition cost ratio | 36.5 | % | | | | | | | Composite ratio | 105.3 | % | | | | | | | General and administrative expense ratio | 4.9 | % | | | | | | | Combined ratio | 110.2 | % | | | | | | |
| | (1) | Underwriting ratios are calculated by dividing the related expense by net premiums earned. |
| | | | | | | | | | | | | | | | | | Three months ended September 30, 2015 | | Property and Casualty Reinsurance | | Catastrophe Risk Management | | Corporate | | Total | Revenues | ($ in thousands) | Gross premiums written | $ | 205,729 |
| | $ | (146 | ) | | $ | — |
| | $ | 205,583 |
| Gross premiums ceded | (375 | ) | | — |
| | — |
| | (375 | ) | Net premiums written | 205,354 |
| | (146 | ) | | — |
| | 205,208 |
| Change in net unearned premium reserves | 3,597 |
| | — |
| | — |
| | 3,597 |
| Net premiums earned | 208,951 |
| | (146 | ) | | — |
| | 208,805 |
| Expenses | | | | | | | | Loss and loss adjustment expenses incurred, net | 158,387 |
| | 150 |
| | — |
| | 158,537 |
| Acquisition costs, net | 50,527 |
| | (18 | ) | | — |
| | 50,509 |
| General and administrative expenses | 5,872 |
| | 32 |
| | 3,918 |
| | 9,822 |
| Total expenses | 214,786 |
| | 164 |
| | 3,918 |
| | 218,868 |
| Net underwriting loss | (5,835 | ) | | n/a |
| | n/a |
| | n/a |
| Net investment income (loss) | (51,988 | ) | | 1 |
| | (141,169 | ) | | (193,156 | ) | Other expenses | (670 | ) | | — |
| | — |
| | (670 | ) | Interest expense | — |
| | — |
| | (2,074 | ) | | (2,074 | ) | Foreign exchange gains | — |
| | — |
| | 746 |
| | 746 |
| Income tax benefit | — |
| | — |
| | 7,781 |
| | 7,781 |
| Segment income (loss) including non-controlling interests | (58,493 | ) | | (309 | ) | | (138,634 | ) | | (197,436 | ) | Segment loss attributable to non-controlling interests | — |
| | 140 |
| | 1,581 |
| | 1,721 |
| Segment income (loss) | $ | (58,493 | ) | | $ | (169 | ) | | $ | (137,053 | ) | | $ | (195,715 | ) | | | | | | | | | Property and Casualty Reinsurance - Underwriting Ratios (1): | | | | | | | Loss ratio | 75.8 | % | | | | | | | Acquisition cost ratio | 24.2 | % | | | | | | | Composite ratio | 100.0 | % | | | | | | | General and administrative expense ratio | 2.8 | % | | | | | | | Combined ratio | 102.8 | % | | | | | | | | | | | | | | | (1) Underwriting ratios are calculated by dividing the related expense by net premiums earned. |
| | | | | | | | | | | | | | | | | | Nine months ended September 30, 2015 | | Property and Casualty Reinsurance | | Catastrophe Risk Management | | Corporate | | Total | Revenues | ($ in thousands) | Gross premiums written | $ | 603,303 |
| | $ | (44 | ) | | $ | — |
| | $ | 603,259 |
| Gross premiums ceded | (1,852 | ) | | — |
| | — |
| | (1,852 | ) | Net premiums written | 601,451 |
| | (44 | ) | | — |
| | 601,407 |
| Change in net unearned premium reserves | (133,001 | ) | | 52 |
| | — |
| | (132,949 | ) | Net premiums earned | 468,450 |
| | 8 |
| | — |
| | 468,458 |
| Expenses | | | | | | | | Loss and loss adjustment expenses incurred, net | 316,186 |
| | 150 |
| | — |
| | 316,336 |
| Acquisition costs, net | 152,665 |
| | (1 | ) | | — |
| | 152,664 |
| General and administrative expenses | 18,681 |
| | 463 |
| | 16,653 |
| | 35,797 |
| Total expenses | 487,532 |
| | 612 |
| | 16,653 |
| | 504,797 |
| Net underwriting loss | (19,082 | ) | | n/a |
| | n/a |
| | n/a |
| Net investment income (loss) | (23,623 | ) | | 69 |
| | (66,073 | ) | | (89,627 | ) | Other expenses | (5,686 | ) | | — |
| | — |
| | (5,686 | ) | Interest expense | — |
| | — |
| | (5,162 | ) | | (5,162 | ) | Foreign exchange gains | — |
| | — |
| | 800 |
| | 800 |
| Income tax benefit | — |
| | — |
| | 5,768 |
| | 5,768 |
| Segment loss including non-controlling interests | (48,391 | ) | | (535 | ) | | (81,320 | ) | | (130,246 | ) | Segment loss attributable to non-controlling interests | — |
| | 156 |
| | 507 |
| | 663 |
| Segment loss | $ | (48,391 | ) | | $ | (379 | ) | | $ | (80,813 | ) | | $ | (129,583 | ) | | | | | | | | | Property and Casualty Reinsurance - Underwriting Ratios (1): | | | | | | | Loss ratio | 67.5 | % | | | | | | | Acquisition cost ratio | 32.6 | % | | | | | | | Composite ratio | 100.1 | % | | | | | | | General and administrative expense ratio | 4.0 | % | | | | | | | Combined ratio | 104.1 | % | | | | | | |
| | (1) | Underwriting ratios are calculated by dividing the related expense by net premiums earned. |
The following table lists the number of contracts that individually contributed more than 10% of total gross premiums written for the three and nine months ended September 30, 2016 and 2015 as a percentage of total gross premiums written in the relevant period: | | | | | | | | | | | | | | Three months ended | | Nine months ended | | September 30, 2016 | | September 30, 2015 | | September 30, 2016 | | September 30, 2015 | Largest contract | 42.4 | % | | 44.5 | % | | 20.9 | % | | 15.5 | % | Second largest contract | 26.8 | % | | 27.1 | % | | 11.3 | % | | 15.2 | % | Third largest contract | 10.1 | % | | 11.3 | % | | n/a |
| | n/a |
| Total for contracts contributing greater than 10% each | 79.3 | % | | 82.9 | % | | 32.2 | % | | 30.7 | % | Total for contracts contributing less than 10% each | 20.7 | % | | 17.1 | % | | 67.8 | % | | 69.3 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
The following table provides a breakdown of the Company’s gross premiums written by line of business for the three and nine months ended September 30, 2016 and 2015: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | | September 30, 2016 | | September 30, 2015 | | September 30, 2016 | | September 30, 2015 | | ($ in thousands) | Property | $ | 56,632 |
| | 39.7 | % | | $ | 21,863 |
| | 10.6 | % | | $ | 63,714 |
| | 11.9 | % | | $ | 70,854 |
| | 11.7 | % | Casualty | 26,640 |
| | 18.7 | % | | 161,980 |
| | 78.9 | % | | 187,146 |
| | 34.9 | % | | 320,990 |
| | 53.2 | % | Specialty | 59,301 |
| | 41.6 | % | | 21,886 |
| | 10.6 | % | | 285,735 |
| | 53.2 | % | | 211,459 |
| | 35.1 | % | Total property and casualty reinsurance | 142,573 |
| | 100.0 | % | | 205,729 |
| | 100.1 | % | | 536,595 |
| | 100.0 | % | | 603,303 |
| | 100.0 | % | Catastrophe risk management | — |
| | — | % | | (146 | ) | | (0.1 | )% | | — |
| | — | % | | (44 | ) | | — | % | | $ | 142,573 |
| | 100.0 | % | | $ | 205,583 |
| | 100.0 | % | | $ | 536,595 |
| | 100.0 | % | | $ | 603,259 |
| | 100.0 | % |
The following table provides a breakdown of the Company’s gross premiums written by prospective and retroactive reinsurance contracts for the three and nine months ended September 30, 2016 and 2015: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | | September 30, 2016 | | September 30, 2015 | | September 30, 2016 | | September 30, 2015 | | ($ in thousands) | Prospective | $ | 142,573 |
| | 100.0 | % | | $ | 114,029 |
| | 55.5 | % | | $ | 536,595 |
| | 100.0 | % | | $ | 495,195 |
| | 82.1 | % | Retroactive (1) | — |
| | — | % | | 91,554 |
| | 44.5 | % | | — |
| | — | % | | 108,064 |
| | 17.9 | % | | $ | 142,573 |
| | 100.0 | % | | $ | 205,583 |
| | 100.0 | % | | $ | 536,595 |
| | 100.0 | % | | $ | 603,259 |
| | 100.0 | % |
| | (1) | Includes all retroactive exposure in reinsurance contracts. |
The Company records the gross premium written and earned at the inception of the contract for retroactive exposures in reinsurance contracts. Substantially all of the Company’s business is sourced through reinsurance brokers. The following table sets forth the Company’s premiums written by source that individually contributed more than 10% of total gross premiums written for the three and nine months ended September 30, 2016 and 2015: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | | September 30, 2016 | | September 30, 2015 | | September 30, 2016 | | September 30, 2015 | | ($ in thousands) | Largest broker | $ | 95,073 |
| | 66.7 | % | | $ | 91,554 |
| | 44.5 | % | | $ | 186,737 |
| | 34.8 | % | | $ | 173,888 |
| | 28.8 | % | Second largest broker | 27,461 |
| | 19.3 | % | | 83,588 |
| | 40.7 | % | | 180,631 |
| | 33.7 | % | | 128,512 |
| | 21.3 | % | Third largest broker | n/a |
| | n/a |
| | n/a |
| | n/a |
| | 89,756 |
| | 16.7 | % | | 91,554 |
| | 15.2 | % | Other | 20,039 |
| | 14.0 | % | | 30,441 |
| | 14.8 | % | | 79,471 |
| | 14.8 | % | | 209,305 |
| | 34.7 | % |
| $ | 142,573 |
| | 100.0 | % | | $ | 205,583 |
| | 100.0 | % | | $ | 536,595 |
| | 100.0 | % | | $ | 603,259 |
| | 100.0 | % |
The following table provides a breakdown of the Company’s gross premiums written by domicile of the ceding companies for the three and nine months ended September 30, 2016 and 2015: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | | September 30, 2016 | | September 30, 2015 | | September 30, 2016 | | September 30, 2015 | | ($ in thousands) | United States | $ | 123,233 |
| | 86.4 | % | | $ | 52,515 |
| | 25.5 | % | | $ | 290,971 |
| | 54.2 | % | | $ | 242,382 |
| | 40.2 | % | Bermuda | 18,538 |
| | 13.0 | % | | 60,239 |
| | 29.3 | % | | 65,078 |
| | 12.1 | % | | 104,288 |
| | 17.3 | % | United Kingdom | 802 |
| | 0.6 | % | | 92,829 |
| | 45.2 | % | | 180,546 |
| | 33.7 | % | | 256,589 |
| | 42.5 | % | | $ | 142,573 |
| | 100.0 | % | | $ | 205,583 |
| | 100.0 | % | | $ | 536,595 |
| | 100.0 | % | | $ | 603,259 |
| | 100.0 | % |
|