XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment reporting
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment reporting
The determination of the Company’s business segments is based on the manner in which management monitors the performance of its operations. The Company reports one operating segment, Property and Casualty Reinsurance. The Company has also identified a corporate function that includes the Company’s investment income on capital, certain general and administrative expenses related to corporate activities, interest expense, foreign exchange gains (losses) and income tax (expense) benefit. As of December 31, 2015, all investments in the Catastrophe Fund had been redeemed. In February 2016, the Company completed the dissolution of the Catastrophe Fund and Catastrophe Reinsurer. As a result, there is no further activity in the Catastrophe Risk Management segment.
The following is a summary of the Company’s operating segment results for the three and nine months ended September 30, 2016 and 2015:
 
Three months ended September 30, 2016
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
142,573

 
$

 
$

 
$
142,573

Gross premiums ceded
(927
)
 

 

 
(927
)
Net premiums written
141,646

 

 

 
141,646

Change in net unearned premium reserves
(13,463
)
 

 

 
(13,463
)
Net premiums earned
128,183

 

 

 
128,183

Expenses
 
 
 
 
 
 
 
Loss and loss adjustment expenses incurred, net
85,015

 

 

 
85,015

Acquisition costs, net
45,127

 

 

 
45,127

General and administrative expenses
6,380

 

 
5,974

 
12,354

Total expenses
136,522

 

 
5,974

 
142,496

Net underwriting loss
(8,339
)
 
 n/a

 
 n/a

 
 n/a

Net investment income
22,031

 

 
66,325

 
88,356

Other expenses
(347
)
 

 

 
(347
)
Interest expense

 

 
(2,069
)
 
(2,069
)
Foreign exchange gains

 

 
3,905

 
3,905

Income tax expense

 

 
(2,484
)
 
(2,484
)
Segment income (loss) including non-controlling interests
13,345

 

 
59,703

 
73,048

Segment income attributable to non-controlling interests

 

 
(967
)
 
(967
)
Segment income (loss)
$
13,345

 
$

 
$
58,736

 
$
72,081

 
 
 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios (1):
 
 
 
 
 
 
Loss ratio
66.3
%
 
 
 
 
 
 
Acquisition cost ratio
35.2
%
 
 
 
 
 
 
Composite ratio
101.5
%
 
 
 
 
 
 
General and administrative expense ratio
5.0
%
 
 
 
 
 
 
Combined ratio
106.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
 
Nine months ended September 30, 2016
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
536,595

 
$

 
$

 
$
536,595

Gross premiums ceded
(2,352
)
 

 

 
(2,352
)
Net premiums written
534,243

 

 

 
534,243

Change in net unearned premium reserves
(136,136
)
 

 

 
(136,136
)
Net premiums earned
398,107

 

 

 
398,107

Expenses
 
 
 
 
 
 
 
Loss and loss adjustment expenses incurred, net
273,822

 

 

 
273,822

Acquisition costs, net
145,296

 

 

 
145,296

General and administrative expenses
19,527

 

 
14,358

 
33,885

Total expenses
438,645

 

 
14,358

 
453,003

Net underwriting loss
(40,538
)
 
 n/a

 
 n/a

 
 n/a

Net investment income
32,868

 

 
101,724

 
134,592

Other expenses
(6,226
)
 

 

 
(6,226
)
Interest expense

 

 
(6,163
)
 
(6,163
)
Foreign exchange gains

 

 
14,359

 
14,359

Income tax expense

 

 
(5,865
)
 
(5,865
)
Segment income (loss) including non-controlling interests
(13,896
)
 

 
89,697

 
75,801

Segment income attributable to non-controlling interests

 

 
(1,473
)
 
(1,473
)
Segment income (loss)
$
(13,896
)
 
$

 
$
88,224

 
$
74,328

 
 
 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios (1):
 
 
 
 
 
 
Loss ratio
68.8
%
 
 
 
 
 
 
Acquisition cost ratio
36.5
%
 
 
 
 
 
 
Composite ratio
105.3
%
 
 
 
 
 
 
General and administrative expense ratio
4.9
%
 
 
 
 
 
 
Combined ratio
110.2
%
 
 
 
 
 
 
(1)
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
















 
Three months ended September 30, 2015
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
205,729

 
$
(146
)
 
$

 
$
205,583

Gross premiums ceded
(375
)
 

 

 
(375
)
Net premiums written
205,354

 
(146
)
 

 
205,208

Change in net unearned premium reserves
3,597

 

 

 
3,597

Net premiums earned
208,951

 
(146
)
 

 
208,805

Expenses
 
 
 
 
 
 
 
Loss and loss adjustment expenses incurred, net
158,387

 
150

 

 
158,537

Acquisition costs, net
50,527

 
(18
)
 

 
50,509

General and administrative expenses
5,872

 
32

 
3,918

 
9,822

Total expenses
214,786

 
164

 
3,918

 
218,868

Net underwriting loss
(5,835
)
 
 n/a

 
 n/a

 
 n/a

Net investment income (loss)
(51,988
)
 
1

 
(141,169
)
 
(193,156
)
Other expenses
(670
)
 

 

 
(670
)
Interest expense

 

 
(2,074
)
 
(2,074
)
Foreign exchange gains

 

 
746

 
746

Income tax benefit

 

 
7,781

 
7,781

Segment income (loss) including non-controlling interests
(58,493
)
 
(309
)
 
(138,634
)
 
(197,436
)
Segment loss attributable to non-controlling interests

 
140

 
1,581

 
1,721

Segment income (loss)
$
(58,493
)
 
$
(169
)
 
$
(137,053
)
 
$
(195,715
)
 
 
 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios (1):
 
 
 
 
 
 
Loss ratio
75.8
%
 
 
 
 
 
 
Acquisition cost ratio
24.2
%
 
 
 
 
 
 
Composite ratio
100.0
%
 
 
 
 
 
 
General and administrative expense ratio
2.8
%
 
 
 
 
 
 
Combined ratio
102.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
 
Nine months ended September 30, 2015
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
603,303

 
$
(44
)
 
$

 
$
603,259

Gross premiums ceded
(1,852
)
 

 

 
(1,852
)
Net premiums written
601,451

 
(44
)
 

 
601,407

Change in net unearned premium reserves
(133,001
)
 
52

 

 
(132,949
)
Net premiums earned
468,450

 
8

 

 
468,458

Expenses
 
 
 
 
 
 
 
Loss and loss adjustment expenses incurred, net
316,186

 
150

 

 
316,336

Acquisition costs, net
152,665

 
(1
)
 

 
152,664

General and administrative expenses
18,681

 
463

 
16,653

 
35,797

Total expenses
487,532

 
612

 
16,653

 
504,797

Net underwriting loss
(19,082
)
 
 n/a

 
 n/a

 
 n/a

Net investment income (loss)
(23,623
)
 
69

 
(66,073
)
 
(89,627
)
Other expenses
(5,686
)
 

 

 
(5,686
)
Interest expense

 

 
(5,162
)
 
(5,162
)
Foreign exchange gains

 

 
800

 
800

Income tax benefit

 

 
5,768

 
5,768

Segment loss including non-controlling interests
(48,391
)
 
(535
)
 
(81,320
)
 
(130,246
)
Segment loss attributable to non-controlling interests

 
156

 
507

 
663

Segment loss
$
(48,391
)
 
$
(379
)
 
$
(80,813
)
 
$
(129,583
)
 
 
 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios (1):
 
 
 
 
 
 
Loss ratio
67.5
%
 
 
 
 
 
 
Acquisition cost ratio
32.6
%
 
 
 
 
 
 
Composite ratio
100.1
%
 
 
 
 
 
 
General and administrative expense ratio
4.0
%
 
 
 
 
 
 
Combined ratio
104.1
%
 
 
 
 
 
 
(1)
Underwriting ratios are calculated by dividing the related expense by net premiums earned.

The following table lists the number of contracts that individually contributed more than 10% of total gross premiums written for the three and nine months ended September 30, 2016 and 2015 as a percentage of total gross premiums written in the relevant period:
 
Three months ended
 
Nine months ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Largest contract
42.4
%
 
44.5
%
 
20.9
%
 
15.5
%
Second largest contract
26.8
%
 
27.1
%
 
11.3
%
 
15.2
%
Third largest contract
10.1
%
 
11.3
%
 
n/a

 
n/a

Total for contracts contributing greater than 10% each
79.3
%
 
82.9
%
 
32.2
%
 
30.7
%
Total for contracts contributing less than 10% each
20.7
%
 
17.1
%
 
67.8
%
 
69.3
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%

The following table provides a breakdown of the Company’s gross premiums written by line of business for the three and nine months ended September 30, 2016 and 2015:
 
Three months ended
 
Nine months ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
($ in thousands)
Property
$
56,632

 
39.7
%
 
$
21,863

 
10.6
 %
 
$
63,714

 
11.9
%
 
$
70,854

 
11.7
%
Casualty
26,640

 
18.7
%
 
161,980

 
78.9
 %
 
187,146

 
34.9
%
 
320,990

 
53.2
%
Specialty
59,301

 
41.6
%
 
21,886

 
10.6
 %
 
285,735

 
53.2
%
 
211,459

 
35.1
%
Total property and casualty reinsurance
142,573

 
100.0
%
 
205,729

 
100.1
 %
 
536,595

 
100.0
%
 
603,303

 
100.0
%
Catastrophe risk management

 
%
 
(146
)
 
(0.1
)%
 

 
%
 
(44
)
 
%
 
$
142,573

 
100.0
%
 
$
205,583

 
100.0
 %
 
$
536,595

 
100.0
%
 
$
603,259

 
100.0
%
The following table provides a breakdown of the Company’s gross premiums written by prospective and retroactive reinsurance contracts for the three and nine months ended September 30, 2016 and 2015:
 
Three months ended
 
Nine months ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
($ in thousands)
Prospective
$
142,573

 
100.0
%
 
$
114,029

 
55.5
%
 
$
536,595

 
100.0
%
 
$
495,195

 
82.1
%
Retroactive (1)

 
%
 
91,554

 
44.5
%
 

 
%
 
108,064

 
17.9
%
 
$
142,573

 
100.0
%
 
$
205,583

 
100.0
%
 
$
536,595

 
100.0
%
 
$
603,259

 
100.0
%
(1)
Includes all retroactive exposure in reinsurance contracts.
The Company records the gross premium written and earned at the inception of the contract for retroactive exposures in reinsurance contracts.
Substantially all of the Company’s business is sourced through reinsurance brokers. The following table sets forth the Company’s premiums written by source that individually contributed more than 10% of total gross premiums written for the three and nine months ended September 30, 2016 and 2015:
 
Three months ended
 
Nine months ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
($ in thousands)
Largest broker
$
95,073

 
66.7
%
 
$
91,554

 
44.5
%
 
$
186,737

 
34.8
%
 
$
173,888

 
28.8
%
Second largest broker
27,461

 
19.3
%
 
83,588

 
40.7
%
 
180,631

 
33.7
%
 
128,512

 
21.3
%
Third largest broker
n/a

 
n/a

 
n/a

 
n/a

 
89,756

 
16.7
%
 
91,554

 
15.2
%
Other
20,039

 
14.0
%
 
30,441

 
14.8
%
 
79,471

 
14.8
%
 
209,305

 
34.7
%

$
142,573

 
100.0
%
 
$
205,583

 
100.0
%
 
$
536,595

 
100.0
%
 
$
603,259

 
100.0
%


The following table provides a breakdown of the Company’s gross premiums written by domicile of the ceding companies for the three and nine months ended September 30, 2016 and 2015:
 
Three months ended
 
Nine months ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
($ in thousands)
United States
$
123,233

 
86.4
%
 
$
52,515

 
25.5
%
 
$
290,971

 
54.2
%
 
$
242,382

 
40.2
%
Bermuda
18,538

 
13.0
%
 
60,239

 
29.3
%
 
65,078

 
12.1
%
 
104,288

 
17.3
%
United Kingdom
802

 
0.6
%
 
92,829

 
45.2
%
 
180,546

 
33.7
%
 
256,589

 
42.5
%
 
$
142,573

 
100.0
%
 
$
205,583

 
100.0
%
 
$
536,595

 
100.0
%
 
$
603,259

 
100.0
%