XML 50 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of the separate account managed by TP LLC
The Company’s investments are managed by its investment manager, Third Point LLC (“Third Point LLC” or the “Investment Manager”), under long-term investment management contracts. The Company directly owns the investments that are held in separate accounts and managed by Third Point LLC. The following is a summary of the separate accounts managed by Third Point LLC:
 
September 30,
2015
 
December 31,
2014
Assets
($ in thousands)
Total investments in securities and commodities
$
2,053,777

 
$
1,828,761

Cash and cash equivalents
10

 
3

Restricted cash and cash equivalents (1)
604,428

 
308,763

Due from brokers
303,597

 
58,241

Securities purchased under an agreement to sell

 
29,852

Derivative assets
27,337

 
21,130

Interest and dividends receivable
10,030

 
2,590

Other assets

 
325

Total assets
2,999,179

 
2,249,665

Liabilities and non-controlling interest
 
 
 
Accounts payable and accrued expenses
714

 
464

Securities sold, not yet purchased, at fair value
172,074

 
82,485

Due to brokers
695,019

 
312,609

Derivative liabilities
22,495

 
10,985

Interest and dividends payable
647

 
697

Non-controlling interest
15,597

 
40,241

Total liabilities and non-controlling interest
906,546

 
447,481

Total net investments managed by Third Point LLC
$
2,092,633

 
$
1,802,184

(1)
Includes amounts advanced to Third Point Re to fund collateral held in trust accounts.
Schedule of the Largest Concentration of the Company's Asset-Backed Securities
As of September 30, 2015 and December 31, 2014, the Company’s asset-backed securities (“ABS”) holdings were as follows:
 
September 30, 2015
 
December 31, 2014
 
($ in thousands)
Re-REMIC (1)
$
226,047

 
44.0
%
 
$
131,568

 
32.9
%
Subprime RMBS
162,738

 
31.7
%
 
198,046

 
49.5
%
Collateralized debt obligations
54,358

 
10.6
%
 
9,397

 
2.3
%
Other (2)
70,076

 
13.7
%
 
61,223

 
15.3
%
 
$
513,219

 
100.0
%
 
$
400,234

 
100.0
%
Schedule of investments, categorized by the level of the fair value hierarchy
The following tables present the Company’s investments, categorized by the level of the fair value hierarchy as of September 30, 2015 and December 31, 2014:
 
September 30, 2015
 
 Quoted prices in active markets
 
 Significant other observable inputs
 
 Significant unobservable inputs
 
 Total
 
 (Level 1)
 
 (Level 2)
 
 (Level 3)
 
Assets
 ($ in thousands)
Equity securities
$
1,244,646

 
$
25,348

 
$

 
$
1,269,994

Private common equity securities

 
982

 
601

 
1,583

Private preferred equity securities

 

 
18,263

 
18,263

Total equities
1,244,646

 
26,330

 
18,864

 
1,289,840

Asset-backed securities

 
509,361

 
3,858

 
513,219

Bank debts

 

 
7,681

 
7,681

Corporate bonds

 
94,208

 
3,235

 
97,443

Sovereign debt

 
118,679

 
17

 
118,696

Total debt securities

 
722,248

 
14,791

 
737,039

Investments in limited partnerships

 
2,427

 
5,913

 
8,340

Options
3,925

 
3,472

 

 
7,397

Rights and warrants
1,039

 

 

 
1,039

Trade claims

 
10,122

 

 
10,122

Investment in Kiskadee Fund

 

 
25,984

 
25,984

Total other investments
4,964

 
16,021

 
31,897

 
52,882

Derivative assets (free standing)

 
27,337

 

 
27,337

Total assets
$
1,249,610

 
$
791,936

 
$
65,552

 
$
2,107,098

Liabilities
 
 
 
 
 
 
 
Equity securities
$
125,666

 
$

 
$

 
$
125,666

Sovereign debt

 
6,031

 

 
6,031

Corporate bonds

 
30,323

 

 
30,323

Options
6,728

 
3,326

 

 
10,054

Total securities sold, not yet purchased
132,394

 
39,680

 

 
172,074

Derivative liabilities (free standing)
903

 
20,572

 
1,020

 
22,495

Derivative liabilities (embedded)

 

 
10,075

 
10,075

Total liabilities
$
133,297

 
$
60,252

 
$
11,095

 
$
204,644



 
December 31, 2014
 
 Quoted prices in active markets
 
 Significant other observable inputs
 
 Significant unobservable inputs
 
 Total
 
 (Level 1)
 
 (Level 2)
 
 (Level 3)
 
Assets
 ($ in thousands)
Equity securities
$
1,158,428

 
$
15,207

 
$

 
$
1,173,635

Private common equity securities

 
2,718

 
1,443

 
4,161

Total equities
1,158,428

 
17,925

 
1,443

 
1,177,796

Asset-backed securities

 
395,514

 
4,720

 
400,234

Bank debts

 
2,395

 

 
2,395

Corporate bonds

 
56,795

 
3,799

 
60,594

Municipal bonds

 
3,094

 

 
3,094

Sovereign debt

 
103,331

 

 
103,331

Total debt securities

 
561,129

 
8,519

 
569,648

Investments in limited partnerships

 
55,756

 
6,354

 
62,110

Options
3,205

 
3,791

 

 
6,996

Rights and warrants
1,843

 

 

 
1,843

Trade claims

 
10,368

 

 
10,368

Catastrophe bond

 
2,077

 

 
2,077

Total other investments
5,048

 
71,992

 
6,354

 
83,394

Derivative assets (free standing)
380

 
20,750

 

 
21,130

Total assets
$
1,163,856

 
$
671,796

 
$
16,316

 
$
1,851,968

Liabilities

 

 

 

Equity securities
$
33,222

 
$

 
$

 
$
33,222

Sovereign debt

 
29,350

 

 
29,350

Corporate bonds

 
13,312

 

 
13,312

Options
3,755

 
2,846

 

 
6,601

Total securities sold, not yet purchased
36,977

 
45,508

 

 
82,485

Derivative liabilities (free standing)
505

 
9,548

 
962

 
11,015

Derivative liabilities (embedded)

 

 
9,289

 
9,289

Total liabilities
$
37,482

 
$
55,056

 
$
10,251

 
$
102,789

Schedule of reconciliation of the balances for all investments measured at fair value using significant unobservable inputs
The following table presents the reconciliation of all investments measured at fair value using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2015 and 2014:
 
July 1,
2015
 
Transfers in to (out of) Level 3
 
Purchases
 
Sales
 
Realized and Unrealized Gains(Losses) (1)
 
September 30,
2015
 
($ in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
Private common equity securities
$
962

 
$

 
$

 
$

 
$
(361
)
 
$
601

Private preferred equity securities
13,474

 

 
5,084

 

 
(295
)
 
18,263

Asset-backed securities
1,843

 
916

 
1,125

 
(62
)
 
36

 
3,858

Bank debts
7,404

 

 

 

 
277

 
7,681

Corporate bonds
2,772

 

 

 
(107
)
 
570

 
3,235

Sovereign debt
18

 

 

 

 
(1
)
 
17

Investments in limited partnerships
6,156

 

 

 

 
(243
)
 
5,913

Investment in Kiskadee Fund
25,183

 

 

 

 
801

 
25,984

Total assets
$
57,812

 
$
916

 
$
6,209

 
$
(169
)
 
$
784

 
$
65,552

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities (free standing)
$
(1,020
)
 
$

 
$

 
$

 
$

 
$
(1,020
)
Derivative liabilities (embedded)
(9,817
)
 

 

 
(2,354
)
 
2,096

 
(10,075
)
Total liabilities
$
(10,837
)
 
$

 
$

 
$
(2,354
)
 
$
2,096

 
$
(11,095
)
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1,
2015
 
Transfers in to (out of) Level 3
 
Purchases
 
Sales
 
Realized and Unrealized Gains(Losses) (1)
 
September 30,
2015
 
($ in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
Private common equity securities
$
1,443

 
$

 
$

 
$

 
$
(842
)
 
$
601

Private preferred equity securities

 

 
13,586

 

 
4,677

 
18,263

Asset-backed securities
4,720

 
(3,599
)
 
2,024

 
(1,061
)
 
1,774

 
3,858

Bank debts

 

 
7,634

 

 
47

 
7,681

Corporate bonds
3,799

 

 

 
(259
)
 
(305
)
 
3,235

Sovereign debt

 
19

 

 

 
(2
)
 
17

Investments in limited partnerships
6,354

 

 
725

 
(267
)
 
(899
)
 
5,913

Investment in Kiskadee Fund

 

 
25,000

 

 
984

 
25,984

Total assets
$
16,316

 
$
(3,580
)
 
$
48,969

 
$
(1,587
)
 
$
5,434

 
$
65,552

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities (free standing)
$
(962
)
 
$

 
$

 
$
(174
)
 
$
116

 
$
(1,020
)
Derivative liabilities (embedded)
(9,289
)
 

 

 
(3,152
)
 
2,366

 
(10,075
)
Total liabilities
$
(10,251
)
 
$

 
$

 
$
(3,326
)
 
$
2,482

 
$
(11,095
)
 
 
 
 
 
 
 
 
 
 
 
 
 
July 1,
2014
 
Transfers in to (out of) Level 3
 
Purchases
 
Sales
 
Realized and Unrealized Gains(Losses) (1)
 
September 30,
2014
 
($ in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
Private common equity securities
$
2,300

 
$
(2,300
)
 
$

 
$

 
$

 
$

Asset-backed securities
2,441

 
(520
)
 
288

 
(18
)
 
243

 
2,434

Corporate bonds
5,153

 
(811
)
 

 
(152
)
 
(226
)
 
3,964

Sovereign debt
30

 
(11
)
 

 

 

 
19

Investments in limited partnerships
5,771

 

 
1,525

 

 
(526
)
 
6,770

Total assets
$
15,695

 
$
(3,642
)
 
$
1,813

 
$
(170
)
 
$
(509
)
 
$
13,187

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities (free standing)
$

 
$

 
$

 
$
(1,013
)
 
$
780

 
$
(233
)
Derivative liabilities (embedded)
(5,538
)
 

 

 
(2,264
)
 
(111
)
 
(7,913
)
Total liabilities
$
(5,538
)
 
$

 
$

 
$
(3,277
)
 
$
669

 
$
(8,146
)
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1,
2014
 
Transfers in to (out of) Level 3
 
Purchases
 
Sales
 
Realized and Unrealized Gains(Losses) (1)
 
September 30,
2014
 
($ in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
Private common equity securities
$
2,012

 
$
(2,300
)
 
$

 
$

 
$
288

 
$

Asset-backed securities
400

 
(2,151
)
 
4,093

 
(1,921
)
 
2,013

 
2,434

Corporate bonds
4,610

 
(811
)
 
821

 
(484
)
 
(172
)
 
3,964

Sovereign debt

 
(11
)
 
30

 

 

 
19

Investments in limited partnerships
5,292

 

 
1,579

 

 
(101
)
 
6,770

Total assets
$
12,314

 
$
(5,273
)
 
$
6,523

 
$
(2,405
)
 
$
2,028

 
$
13,187

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities (free standing)
$

 
$

 
$

 
$
(1,013
)
 
$
780

 
$
(233
)
Derivative liabilities (embedded)
(4,430
)
 

 

 
(3,046
)
 
(437
)
 
(7,913
)
Total liabilities
$
(4,430
)
 
$

 
$

 
$
(4,059
)
 
$
343

 
$
(8,146
)
(1)
Total change in realized and unrealized gain (loss) recorded on Level 3 financial instruments is included in net investment income in the condensed consolidated statements of income (loss).
Schedule of significant unobservable inputs used
The following table summarizes information about the significant unobservable inputs used in determining the fair value of the Level 3 investments held by the Company.  Level 3 investments not presented in the table below generally do not have any unobservable inputs to disclose, as they are valued primarily using dealer quotes, at cost or net asset value for investment in limited partnerships.
September 30, 2015
Assets
 
Fair value ($ in thousands)
 
Valuation technique
 
Unobservable input
 
Range
Corporate bond
 
$
2,210

 
Discounted Cash Flow
 
Yield
 
8.1-9.1%

 
 
 
 
 
 
Duration
 
3 years

 
 
 
 
 
 
Credit Spread
 
786 bps

 
 
 
 
 
 
Volatility
 
25.0-35.0%

Asset backed security
 
$
1,245

 
Probability Weighted
 
Probability
 
85.0
%
Derivative liabilities (embedded)
 
$
10,075

 
Discounted cash flow
 
Contractual Variable Annual Investment Credit
 
0.0 - 3.5%

 
 
 
 
 
 
Mean Monthly Investment Return
 
1.2%

 
 
 
 
 
 
Duration from Inception of Contracts

 
4.00 - 5.50 years

 
 
 
 
 
 
Duration from Valuation Date

 
1.00 - 5.25 years

 
 
 
 
 
 
Interest Rates
 
U.S. Treasury Spot Rates

 
 
 
 
 
 
 
 
 
December 31, 2014
Assets
 
Fair value ($ in thousands)
 
Valuation technique
 
Unobservable input
 
Range
Corporate bond
 
$
2,346

 
Discounted cash flow
 
Yield
 
14.9-16.9%

 
 
 
 
 
 
Duration
 
3 years

 
 
 
 
 
 
Credit spreads
 
1,376-1,576 bps

 
 
 
 
 
 
Volatility
 
20.0-30.0%

Derivative liabilities (embedded)
 
$
9,289

 
Discounted cash flow
 
Contractual Variable Annual Investment Credit
 
0.0 - 3.5%

 
 
 
 
 
 
Mean Monthly Investment Return
 
1.2%

 
 
 
 
 
 
Duration from Inception of Contracts
 
4.00 - 5.50 years

 
 
 
 
 
 
Duration from Valuation Date
 
1.75 - 5.00 years

 
 
 
 
 
 
Interest Rates
 
U.S. Treasury Spot Rates