XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of long-term debt
Long-term debt is as follows: 
 
September 30,
2017
 
December 31,
2016
 
(in thousands)
Unsecured term loan A
$
240,000

 
$
300,000

Unsecured term loan A-1
825,000

 
825,000

Unsecured $700 million revolver

 
165,000

$550 million 4.375% senior unsecured notes due November 2018
550,000

 
550,000

$1,000 million 4.875% senior unsecured notes due November 2020
1,000,000

 
1,000,000

$400 million 4.375% senior unsecured notes due April 2021
400,000

 
400,000

$500 million 5.375% senior unsecured notes due November 2023
500,000

 
500,000

$975 million 5.375% senior unsecured notes due April 2026
975,000

 
975,000

Capital lease
1,258

 
1,341

Total long-term debt
4,491,258

 
4,716,341

Less: unamortized debt issuance costs
(41,606
)
 
(51,376
)
Total long-term debt, net of unamortized debt issuance costs
$
4,449,652

 
$
4,664,965

Schedule of future minimum repayments of long-term debt
The following is a schedule of future minimum repayments of long-term debt as of September 30, 2017 (in thousands): 
Within one year
$
116

2-3 years
790,249

4-5 years
2,225,274

Over 5 years
1,475,619

Total minimum payments
$
4,491,258