XML 65 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt, net of current maturities and unamortized debt issuance costs is as follows: 
 
December 31,
2016
 
December 31,
2015
 
(in thousands)
Unsecured term loan A
$
300,000

 
$
300,000

Unsecured term loan A-1
825,000

 

Unsecured $700 million revolver
165,000

 
190,000

$550 million 4.375% senior unsecured notes due November 2018
550,000

 
550,000

$1,000 million 4.875% senior unsecured notes due November 2020
1,000,000

 
1,000,000

$400 million 4.375% senior unsecured notes due April 2021
400,000

 

$500 million 5.375% senior unsecured notes due November 2023
500,000

 
500,000

$975 million 5.375% senior unsecured notes due April 2026
975,000

 

Capital lease
1,341

 
1,389

Total long-term debt
4,716,341

 
2,541,389

Less: unamortized debt issuance costs
(51,376
)
 
(31,048
)
Total long-term debt, net of unamortized debt issuance costs
4,664,965

 
2,510,341

Less current maturities of long-term debt
(112
)
 
(102
)
Long-term debt, net of current maturities and unamortized debt issuance costs
$
4,664,853

 
$
2,510,239

Schedule of Future Minimum Repayments of Long-Term Debt
The following is a schedule of future minimum repayments of long-term debt as of December 31, 2016 (in thousands): 

2017
$
112

2018
1,015,117

2019
123

2020
1,000,129

2021
1,225,135

Over 5 years
1,475,725

Total minimum payments
$
4,716,341