XML 32 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers (Cash Flow) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Operating activities        
Net income $ 45,945 $ 47,012 $ 93,032 $ 91,324
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation 27,617 26,349 55,028 52,871
Amortization of debt issuance costs     4,039 4,018
Losses on dispositions of property     67 159
Deferred income taxes     (1,537) (1,919)
Stock-based compensation     8,505 5,087
Decrease (increase),        
Prepaid expenses and other current assets     3,390 (17,296)
Other assets     (4) (1,309)
Intercompany     0 0
(Decrease) increase,        
Accounts payable     (665) 8,183
Accrued expenses     3,767 (6,360)
Accrued interest     (14) (565)
Accrued salaries and wages     (3,441) 104
Gaming, property and other taxes     (989) 7,970
Income taxes     229 (18,476)
Other current and noncurrent liabilities     662 2,430
Net cash provided by operating activities     162,069 126,221
Investing activities        
Capital project expenditures, net of reimbursements (5,110) (31,502) (10,750) (55,504)
Capital maintenance expenditures (775) (597) (1,726) (1,468)
Proceeds from sale of property and equipment     97 6
Funding of loan receivable     0 (43,000)
Principal payments on loan receivable     1,075 7,000
Acquisition of real estate     0 (140,730)
Other investing activities     (37) 0
Net cash used in investing activities     (11,341) (233,696)
Financing activities        
Dividends paid     (125,522) (329,224)
Proceeds from exercise of options     12,928 17,463
Proceeds from issuance of long-term debt     0 208,000
Financing costs     0 (306)
Payments of long-term debt     (43,048) (32,000)
Intercompany financing     0 0
Net cash used in financing activities     (155,642) (136,067)
Net decrease in cash and cash equivalents     (4,914) (243,542)
Cash and cash equivalents at beginning of period     35,973 285,221
Cash and cash equivalents at end of period 31,059 41,679 31,059 41,679
Eliminations        
Operating activities        
Net income     (24,689) (739,255)
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation     0 0
Amortization of debt issuance costs     0 0
Losses on dispositions of property     0 0
Deferred income taxes     0 0
Stock-based compensation     0 0
Decrease (increase),        
Prepaid expenses and other current assets     0 1,220
Other assets     0 0
Intercompany     0 0
(Decrease) increase,        
Accounts payable     0 0
Accrued expenses     0 0
Accrued interest     0 0
Accrued salaries and wages     0 0
Gaming, property and other taxes     0 0
Income taxes     0 (1,220)
Other current and noncurrent liabilities     0 0
Net cash provided by operating activities     (24,689) (739,255)
Investing activities        
Capital project expenditures, net of reimbursements     0 0
Capital maintenance expenditures     0 0
Proceeds from sale of property and equipment     0 0
Funding of loan receivable       0
Principal payments on loan receivable     0 0
Acquisition of real estate       0
Other investing activities     0  
Net cash used in investing activities     0 0
Financing activities        
Dividends paid     0 0
Proceeds from exercise of options     0 0
Proceeds from issuance of long-term debt       0
Financing costs       0
Payments of long-term debt     0 0
Intercompany financing     24,689 739,255
Net cash used in financing activities     24,689 739,255
Net decrease in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period 0 0 0 0
Parent Guarantor        
Operating activities        
Net income     0 329,933
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation     0 901
Amortization of debt issuance costs     0 0
Losses on dispositions of property     0 0
Deferred income taxes     0 0
Stock-based compensation     0 5,087
Decrease (increase),        
Prepaid expenses and other current assets     0 318
Other assets     0 (1,288)
Intercompany     0 (2,711)
(Decrease) increase,        
Accounts payable     0 7,320
Accrued expenses     0 (7,641)
Accrued interest     0 0
Accrued salaries and wages     0 880
Gaming, property and other taxes     0 50
Income taxes     0 (1,442)
Other current and noncurrent liabilities     0 1,216
Net cash provided by operating activities     0 332,623
Investing activities        
Capital project expenditures, net of reimbursements     0 (1,586)
Capital maintenance expenditures     0 0
Proceeds from sale of property and equipment     0 0
Funding of loan receivable       0
Principal payments on loan receivable     0 0
Acquisition of real estate       0
Other investing activities     0  
Net cash used in investing activities     0 (1,586)
Financing activities        
Dividends paid     (125,522) (329,224)
Proceeds from exercise of options     12,928 17,463
Proceeds from issuance of long-term debt       0
Financing costs       0
Payments of long-term debt     0 0
Intercompany financing     109,951 (54,999)
Net cash used in financing activities     (2,643) (366,760)
Net decrease in cash and cash equivalents     (2,643) (35,723)
Cash and cash equivalents at beginning of period     2,643 42,801
Cash and cash equivalents at end of period 0 7,078 0 7,078
Subsidiary Issuers        
Operating activities        
Net income     93,904 122,366
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation     47,264 44,437
Amortization of debt issuance costs     4,039 4,018
Losses on dispositions of property     46 0
Deferred income taxes     0 0
Stock-based compensation     8,505 0
Decrease (increase),        
Prepaid expenses and other current assets     938 (16,415)
Other assets     (1) 0
Intercompany     2,244 (867)
(Decrease) increase,        
Accounts payable     (694) 1,089
Accrued expenses     4,172 880
Accrued interest     (14) (565)
Accrued salaries and wages     (3,178) 0
Gaming, property and other taxes     (973) 6,252
Income taxes     122 (7,365)
Other current and noncurrent liabilities     749 0
Net cash provided by operating activities     157,123 153,830
Investing activities        
Capital project expenditures, net of reimbursements     (4,853) (53,918)
Capital maintenance expenditures     0 0
Proceeds from sale of property and equipment     91 0
Funding of loan receivable       0
Principal payments on loan receivable     0 0
Acquisition of real estate       0
Other investing activities     (37)  
Net cash used in investing activities     (4,799) (53,918)
Financing activities        
Dividends paid     0 0
Proceeds from exercise of options     0 0
Proceeds from issuance of long-term debt       208,000
Financing costs       (306)
Payments of long-term debt     (43,048) (32,000)
Intercompany financing     (110,004) (491,524)
Net cash used in financing activities     (153,052) (315,830)
Net decrease in cash and cash equivalents     (728) (215,918)
Cash and cash equivalents at beginning of period     4,450 221,095
Cash and cash equivalents at end of period 3,722 5,177 3,722 5,177
Other Subsidiary Non-Issuers        
Operating activities        
Net income     23,817 378,280
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation     7,764 7,533
Amortization of debt issuance costs     0 0
Losses on dispositions of property     21 159
Deferred income taxes     (1,537) (1,919)
Stock-based compensation     0 0
Decrease (increase),        
Prepaid expenses and other current assets     2,452 (2,419)
Other assets     (3) (21)
Intercompany     (2,244) 3,578
(Decrease) increase,        
Accounts payable     29 (226)
Accrued expenses     (405) 401
Accrued interest     0 0
Accrued salaries and wages     (263) (776)
Gaming, property and other taxes     (16) 1,668
Income taxes     107 (8,449)
Other current and noncurrent liabilities     (87) 1,214
Net cash provided by operating activities     29,635 379,023
Investing activities        
Capital project expenditures, net of reimbursements     (5,897) 0
Capital maintenance expenditures     (1,726) (1,468)
Proceeds from sale of property and equipment     6 6
Funding of loan receivable       (43,000)
Principal payments on loan receivable     1,075 7,000
Acquisition of real estate       (140,730)
Other investing activities     0  
Net cash used in investing activities     (6,542) (178,192)
Financing activities        
Dividends paid     0 0
Proceeds from exercise of options     0 0
Proceeds from issuance of long-term debt       0
Financing costs       0
Payments of long-term debt     0 0
Intercompany financing     (24,636) (192,732)
Net cash used in financing activities     (24,636) (192,732)
Net decrease in cash and cash equivalents     (1,543) 8,099
Cash and cash equivalents at beginning of period     28,880 21,325
Cash and cash equivalents at end of period $ 27,337 $ 29,424 $ 27,337 $ 29,424