XML 20 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues        
Rental $ 107,298   $ 213,412  
Real estate taxes paid by tenants 12,446   24,444  
Total rental revenue 119,744   237,856  
Gaming 39,449 44,299 78,204 85,379
Food, beverage and other 3,088 3,374 5,919 6,589
Total revenues 162,281 47,673 321,979 91,968
Less promotional allowances (1,495) (1,601) (2,865) (3,247)
Net revenues 160,786 46,072 319,114 88,721
Operating expenses        
Gaming 22,167 24,342 43,729 47,481
Food, beverage and other 2,509 2,783 5,055 5,550
Real estate taxes 12,856 406 25,279 812
General and administrative 19,531 5,824 40,472 11,763
Depreciation 26,349 3,627 52,871 7,215
Total operating expenses 83,412 36,982 167,406 72,821
Income from operations 77,374 9,090 151,708 15,900
Other income (expenses)        
Interest expense (29,108)   (58,082)  
Interest income 668 1 1,214 1
Management fee   (1,381)   (2,661)
Total other expenses (28,440) (1,380) (56,868) (2,660)
Income before income taxes 48,934 7,710 94,840 13,240
Income tax provision 1,922 3,011 3,516 5,327
Net income 47,012 4,699 91,324 7,913
Eliminations
       
Other income (expenses)        
Intercompany dividends and interest     (739,255)  
Total other expenses     (739,255)  
Income before income taxes     (739,255)  
Net income     (739,255)  
Parent Guarantor
       
Operating expenses        
General and administrative     27,145  
Depreciation     901  
Total operating expenses     28,046  
Income from operations     (28,046)  
Other income (expenses)        
Intercompany dividends and interest     357,979  
Total other expenses     357,979  
Income before income taxes     329,933  
Net income     329,933  
Subsidiary Issuers
       
Revenues        
Rental     207,240  
Real estate taxes paid by tenants     23,528  
Total rental revenue     230,768  
Total revenues     230,768  
Net revenues     230,768  
Operating expenses        
Real estate taxes     23,528  
General and administrative     1,442  
Depreciation     44,437  
Total operating expenses     69,407  
Income from operations     161,361  
Other income (expenses)        
Interest expense     (58,082)  
Intercompany dividends and interest     19,087  
Total other expenses     (38,995)  
Income before income taxes     122,366  
Net income     122,366  
Other Subsidiary Non-Issuers
       
Revenues        
Rental     6,172  
Real estate taxes paid by tenants     916  
Total rental revenue     7,088  
Gaming     78,204 85,379
Food, beverage and other     5,919 6,589
Total revenues     91,211 91,968
Less promotional allowances     (2,865) (3,247)
Net revenues     88,346 88,721
Operating expenses        
Gaming     43,729 47,481
Food, beverage and other     5,055 5,550
Real estate taxes     1,751 812
General and administrative     11,885 11,763
Depreciation     7,533 7,215
Total operating expenses     69,953 72,821
Income from operations     18,393 15,900
Other income (expenses)        
Interest income     1,214 1
Management fee       (2,661)
Intercompany dividends and interest     362,189  
Total other expenses     363,403 (2,660)
Income before income taxes     381,796 13,240
Income tax provision     3,516 5,327
Net income     $ (360,975) $ 7,913