XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES (Tables)
3 Months Ended
Feb. 29, 2024
Leases  
SCHEDULE OF LEASE COST AND OTHER SUPPLEMENTAL LEASE INFORMATION

The following table presents net lease cost and other supplemental lease information:

 

  

Three Months Ended February 29, 2024

 
Lease cost     
Operating lease cost (cost resulting from lease payments)  $10,500 
Short term lease cost   - 
Sublease income   - 
Net lease cost  $10,500 
      
Operating lease – operating cash flows (fixed payments)  $10,500 
Operating lease – operating cash flows (liability reduction)  $10,029 
Current assets – right of use asset  $29,850 
Current liabilities – operating lease liabilities  $30,851 
Non-current liabilities – operating lease liabilities  $- 

 

 

NOTE 7 – LEASES (CONTINUED)

 

   Three Months Ended
February 28, 2023
 
Lease cost     
Operating lease cost (cost resulting from lease payments)  $10,500 
Short term lease cost   - 
Sublease income   - 
Net lease cost  $10,500 
      
Operating lease – operating cash flows (fixed payments)  $10,500 
Operating lease – operating cash flows (liability reduction)  $9,538 
Non-current liabilities – right of use assets  $69,649 
Current liabilities – operating lease liabilities  $39,372 
Non-current liabilities – operating lease liabilities  $30,852 
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

Future minimum payments under non-cancelable leases for operating leases for the remaining terms of the leases following the three months ended February 29, 2024:

 

Fiscal Year  Operating Leases 
Remainder of 2024  $31,500 
Amount representing interest   (649)
Present value of net future minimum lease payments  $30,851