XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Feb. 28, 2022
Feb. 28, 2021
Cash Flows From Operating Activities:    
Net loss $ (11,222,544) $ (238,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 10,949,738 10,688
Loss on impairment of mineral rights
Amortization of debt discount 5,329 10,768
Settlement liability
Non-cash effect of right of use asset (52) 293
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (8,470) 1,688
Accounts payable and accrued expenses 36,455 (24,224)
Net Cash Used In Operating Activities (239,544) (238,787)
Net Cash Used In Investing Activities
Cash Flows From Financing Activities:    
Advances from related parties 118,000 242,077
Payments on notes due to officers (5,600)
Net Cash Provided By Financing Activities 118,000 236,477
Net Increase In Cash (121,544) (2,310)
Cash - Beginning of Period 132,309 7,450
Cash - End of Period 10,765 5,140
Noncash investing and financing activities:    
Vendors paid for on behalf of the Company by USMC (2,284)
Due to affiliates exchanged for convertible debt $ 822,000