XML 75 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Net Loss (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA $ (987,000)     $ 16,021,000     $ 4,380,000 $ 42,842,000
Goodwill impairment 0   $ (57,100,000) 0     (57,146,000) 0
Severance and other charges, net (3,549,000)     (5,222,000)     (29,436,000) (6,492,000)
Interest income (expense), net (93,000)     563,000     618,000 1,757,000
Depreciation and amortization (15,950,000)     (21,482,000)     (52,920,000) (70,637,000)
Income tax (expense) benefit (6,395,000)     (7,297,000)     182,000 (20,370,000)
Gain (loss) on disposal of assets 308,000     (603,000)     898,000 (984,000)
Foreign currency gain (loss) 2,334,000     (3,872,000)     (5,865,000) (4,050,000)
Tax receivable agreement related adjustments 0     0     0 220,000
Charges and credits (3,459,000)     (1,897,000)     (8,725,000) (9,522,000)
Net loss (27,791,000) $ (34,245,000) $ (85,978,000) (23,789,000) $ (15,160,000) $ (28,287,000) (148,014,000) (67,236,000)
Equity-based compensation expense 2,773,000     2,647,000     8,434,000 8,238,000
Unrealized and realized gains (losses) (113,000)     1,382,000     1,480,000 2,073,000
Investigation-related matters 573,000     632,000     1,771,000 3,357,000
Operating Segments | Tubular Running Services                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 982,000     23,884,000     18,336,000 67,019,000
Operating Segments | Tubulars                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 1,806,000     456,000     3,883,000 8,502,000
Operating Segments | Cementing Equipment                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 3,376,000     3,031,000     6,806,000 9,854,000
Corporate                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA $ (7,151,000)     $ (11,350,000)     $ (24,645,000) $ (42,533,000)