XML 58 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Jan. 03, 2021
Leases [Abstract]  
Components of Lease Cost

Lease cost includes both the fixed and variable expenses recorded for leases. The components of lease cost are as follows:

 

 

 

 

 

Year Ended

 

 

Year Ended

 

 

 

Classification

 

January 3, 2021

 

 

December 29, 2019

 

Operating lease cost

 

Selling, general and administrative expenses(1), (2)

 

$

191,279

 

 

$

177,089

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

Amortization of Property

    and Equipment

 

Depreciation and amortization

 

 

966

 

 

 

966

 

Interest on lease liabilities

 

Interest expense

 

 

970

 

 

 

997

 

Variable lease cost

 

Selling, general and administrative expenses(1)

 

 

57,789

 

 

 

53,731

 

Sublease income

 

Selling, general and administrative expenses

 

 

(1,192

)

 

 

(1,057

)

Total net lease cost

 

 

 

$

249,812

 

 

$

231,726

 

 

 

(1)

Supply chain-related amounts of $7.8 million and $8.2 million were included in cost of sales for 2020 and 2019, respectively.

 

(2)

Rent expense in fiscal year 2018 totaled $137.5 million under ASC 840.

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases is as follows:

 

 

 

 

 

As of

 

 

As of

 

 

 

Classification

 

January 3, 2021

 

 

December 29, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating

 

Operating lease assets

 

$

1,045,408

 

 

$

1,028,436

 

Finance

 

Property and equipment, net

 

 

9,218

 

 

 

10,184

 

Total lease assets

 

 

 

$

1,054,626

 

 

$

1,038,620

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Current portion of operating lease liabilities

 

$

135,739

 

 

$

106,153

 

Finance

 

Current portion of finance lease liabilities

 

 

959

 

 

 

754

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

Operating

 

Long-term operating lease liabilities

 

 

1,069,535

 

 

 

1,078,927

 

Finance

 

Long-term debt and finance lease liabilities

 

 

10,459

 

 

 

11,419

 

Total lease liabilities

 

 

 

$

1,216,692

 

 

$

1,197,253

 

 

 

 

January 3, 2021

 

 

December 29, 2019

 

Weighted average remaining lease term (years)

 

 

 

 

 

 

 

 

Operating leases

 

 

9.8

 

 

 

10.2

 

Finance leases

 

 

9.7

 

 

 

10.7

 

Weighted average discount rate

 

 

 

 

 

 

 

 

Operating leases

 

 

7.2

%

 

 

7.5

%

Finance leases

 

 

8.4

%

 

 

8.3

%

Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to leases is as follows:

 

 

 

Year Ended

 

 

Year Ended

 

 

 

January 3, 2021

 

 

December 29, 2019

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

186,280

 

 

$

153,292

 

Operating cash flows for finance leases

 

 

970

 

 

 

997

 

 

 

 

 

 

 

 

 

 

Lease assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

Finance leases

 

$

 

 

$

 

Operating leases

 

 

118,075

 

 

 

160,134

 

Summary of Maturities of Lease Liabilities

A summary of maturities of lease liabilities is as follows:

 

 

 

Operating Leases(1)

 

 

Finance Leases

 

 

Total

 

2021

 

$

195,910

 

 

$

1,591

 

 

$

197,501

 

2022

 

 

197,145

 

 

 

1,671

 

 

 

198,816

 

2023

 

 

173,498

 

 

 

1,556

 

 

 

175,054

 

2024

 

 

175,700

 

 

 

1,734

 

 

 

177,434

 

2025

 

 

171,292

 

 

 

1,904

 

 

 

173,196

 

Thereafter

 

 

807,312

 

 

 

8,562

 

 

 

815,874

 

Total lease payments

 

 

1,720,857

 

 

 

17,018

 

 

 

1,737,875

 

Less: Imputed interest

 

 

(515,583

)

 

 

(5,600

)

 

 

(521,183

)

Total lease liabilities

 

 

1,205,274

 

 

 

11,418

 

 

 

1,216,692

 

Less: Current portion

 

 

(135,739

)

 

 

(959

)

 

 

(136,698

)

Long-term lease liabilities

 

$

1,069,535

 

 

$

10,459

 

 

$

1,079,994

 

 

(1)

Operating lease payments include $184.8 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $183.0 million of legally binding minimum lease payments for leases executed but not yet commenced.