Leases (Tables)
|
12 Months Ended |
Jan. 03, 2021 |
Leases [Abstract] |
|
Components of Lease Cost |
Lease cost includes both the fixed and variable expenses recorded for leases. The components of lease cost are as follows:
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
Classification |
|
January 3, 2021 |
|
|
December 29, 2019 |
|
Operating lease cost |
|
Selling, general and administrative expenses(1), (2) |
|
$ |
191,279 |
|
|
$ |
177,089 |
|
Finance lease cost: |
|
|
|
|
|
|
|
|
|
|
Amortization of Property
and Equipment |
|
Depreciation and amortization |
|
|
966 |
|
|
|
966 |
|
Interest on lease liabilities |
|
Interest expense |
|
|
970 |
|
|
|
997 |
|
Variable lease cost |
|
Selling, general and administrative expenses(1) |
|
|
57,789 |
|
|
|
53,731 |
|
Sublease income |
|
Selling, general and administrative expenses |
|
|
(1,192 |
) |
|
|
(1,057 |
) |
Total net lease cost |
|
|
|
$ |
249,812 |
|
|
$ |
231,726 |
|
|
(1) |
Supply chain-related amounts of $7.8 million and $8.2 million were included in cost of sales for 2020 and 2019, respectively. |
|
(2) |
Rent expense in fiscal year 2018 totaled $137.5 million under ASC 840. |
|
Supplemental Balance Sheet Information Related to Leases |
Supplemental balance sheet information related to leases is as follows:
|
|
|
|
As of |
|
|
As of |
|
|
|
Classification |
|
January 3, 2021 |
|
|
December 29, 2019 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
Operating |
|
Operating lease assets |
|
$ |
1,045,408 |
|
|
$ |
1,028,436 |
|
Finance |
|
Property and equipment, net |
|
|
9,218 |
|
|
|
10,184 |
|
Total lease assets |
|
|
|
$ |
1,054,626 |
|
|
$ |
1,038,620 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
Operating |
|
Current portion of operating lease liabilities |
|
$ |
135,739 |
|
|
$ |
106,153 |
|
Finance |
|
Current portion of finance lease liabilities |
|
|
959 |
|
|
|
754 |
|
Noncurrent |
|
|
|
|
|
|
|
|
|
|
Operating |
|
Long-term operating lease liabilities |
|
|
1,069,535 |
|
|
|
1,078,927 |
|
Finance |
|
Long-term debt and finance lease liabilities |
|
|
10,459 |
|
|
|
11,419 |
|
Total lease liabilities |
|
|
|
$ |
1,216,692 |
|
|
$ |
1,197,253 |
|
|
|
January 3, 2021 |
|
|
December 29, 2019 |
|
Weighted average remaining lease term (years) |
|
|
|
|
|
|
|
|
Operating leases |
|
|
9.8 |
|
|
|
10.2 |
|
Finance leases |
|
|
9.7 |
|
|
|
10.7 |
|
Weighted average discount rate |
|
|
|
|
|
|
|
|
Operating leases |
|
|
7.2 |
% |
|
|
7.5 |
% |
Finance leases |
|
|
8.4 |
% |
|
|
8.3 |
% |
|
Supplemental Cash Flow and Other Information Related to Leases |
Supplemental cash flow and other information related to leases is as follows:
|
|
Year Ended |
|
|
Year Ended |
|
|
|
January 3, 2021 |
|
|
December 29, 2019 |
|
Cash paid for amounts included in measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash flows for operating leases |
|
$ |
186,280 |
|
|
$ |
153,292 |
|
Operating cash flows for finance leases |
|
|
970 |
|
|
|
997 |
|
|
|
|
|
|
|
|
|
|
Lease assets obtained in exchange for lease liabilities: |
|
|
|
|
|
|
|
|
Finance leases |
|
$ |
— |
|
|
$ |
— |
|
Operating leases |
|
|
118,075 |
|
|
|
160,134 |
|
|
Summary of Maturities of Lease Liabilities |
A summary of maturities of lease liabilities is as follows:
|
|
Operating Leases(1) |
|
|
Finance Leases |
|
|
Total |
|
2021 |
|
$ |
195,910 |
|
|
$ |
1,591 |
|
|
$ |
197,501 |
|
2022 |
|
|
197,145 |
|
|
|
1,671 |
|
|
|
198,816 |
|
2023 |
|
|
173,498 |
|
|
|
1,556 |
|
|
|
175,054 |
|
2024 |
|
|
175,700 |
|
|
|
1,734 |
|
|
|
177,434 |
|
2025 |
|
|
171,292 |
|
|
|
1,904 |
|
|
|
173,196 |
|
Thereafter |
|
|
807,312 |
|
|
|
8,562 |
|
|
|
815,874 |
|
Total lease payments |
|
|
1,720,857 |
|
|
|
17,018 |
|
|
|
1,737,875 |
|
Less: Imputed interest |
|
|
(515,583 |
) |
|
|
(5,600 |
) |
|
|
(521,183 |
) |
Total lease liabilities |
|
|
1,205,274 |
|
|
|
11,418 |
|
|
|
1,216,692 |
|
Less: Current portion |
|
|
(135,739 |
) |
|
|
(959 |
) |
|
|
(136,698 |
) |
Long-term lease liabilities |
|
$ |
1,069,535 |
|
|
$ |
10,459 |
|
|
$ |
1,079,994 |
|
(1) |
Operating lease payments include $184.8 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $183.0 million of legally binding minimum lease payments for leases executed but not yet commenced. |
|