XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Cash flows from operating activities    
Net income $ 89,949 $ 42,046
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 40,586 34,860
Accretion of asset retirement obligation and closed store reserve 755 84
Amortization of financing fees and debt issuance costs 1,152 2,041
Loss on disposal of property and equipment 1,038 437
Gain on sale of intangible assets   (19)
Equity-based compensation 4,194 4,285
Non-cash loss on extinguishment of debt 1,138 17,474
Deferred income taxes 13,067 20,070
Changes in operating assets and liabilities:    
Accounts receivable (4,654) (721)
Inventories (21,848) (16,383)
Prepaid expenses and other current assets 1,617 (9,752)
Other assets (5,474) (3,875)
Accounts payable 7,094 39,808
Accrued salaries and benefits 3,374 (469)
Other accrued liabilities and income taxes payable 5,814 (1,359)
Other long-term liabilities 13,499 9,777
Net cash provided by operating activities 151,301 138,304
Cash flows from investing activities    
Purchases of property and equipment (96,099) (74,777)
Proceeds from sale of intangible assets   172
Proceeds from sale of property and equipment 232 2
Net cash used in investing activities (95,867) (74,603)
Cash flows from financing activities    
Borrowing on term loan, net of financing costs   688,127
Payments on term loan (55,250) (745,100)
Payments on senior subordinated notes   (35,000)
Payments on capital lease obligations (426) (335)
Payments on financing lease obligations (2,186) (2,104)
Payments of deferred financing costs   (1,370)
Payments of IPO costs   (4,212)
Cash from landlord related to financing lease obligations 577 4,057
Payments to stockholders and option holders   (295,921)
Repurchase of shares   (113)
Excess tax benefit for exercise of stock options and antidilution payment to optionholders 35,041 4,402
Proceeds from the exercise of stock options 7,605 75
Proceeds from the issuance of shares   348,317
Net cash used in financing activities (14,639) (39,177)
Net increase in cash and cash equivalents 40,795 24,524
Cash and cash equivalents at beginning of the period 77,652 67,211
Cash and cash equivalents at the end of the period 118,447 91,735
Supplemental disclosure of cash flow information    
Cash paid for interest 18,164 31,529
Cash paid for income taxes 3,982 1,276
Supplemental disclosure of non-cash investing and financing activities    
Property and equipment in accounts payable 12,156 6,332
Property acquired through capital and financing lease obligations $ 9,113 $ 10,986